OTCM
STHRF
Market cap3.90bUSD
May 01, Last price
18.22USD
1D
1.29%
1Q
-5.40%
IPO
-13.24%
Name
Strathcona Resources Ltd
Chart & Performance
P/E
9.19
P/S
1.27
EPS
2.74
Div Yield, %
—
Shrs. gr., 5y
46.60%
Rev. gr., 5y
181.65%
Revenues
4.24b
+20,358.03%
Net income
587m
P
CFO
1.52b
P
Profile
Score Media and Gaming Inc. operates as a sports media company in North America. It offers theScore, a mobile sports application that delivers customizable news, scores, stats, and notifications for various leagues and sports; and theScore esports, which produces and shares original video content pieces across its web and social platforms, including features and documentaries on high-profile teams, games, and players from across the esports scene, as well as highlights and interviews. The company also provides theScore Bet, a mobile sports betting platform that delivers various pre-game and in-game markets and betting options, lightning-fast scores, and in-game data comprising early cash-out, and easy and secure deposit and withdrawal options. In addition, it operates theScore.com, a web platform that provides sports news, scores, and video and editorial content written by original sports voices. The company was incorporated in 2012 and is based in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2023‑12 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
| Income | |||||||
Revenues | 4,238,700 | ||||||
Cost of revenue | 3,237,500 | ||||||
Unusual Expense (Income) | |||||||
NOPBT | 1,001,200 | ||||||
NOPBT Margin | 23.62% | ||||||
Operating Taxes | 249,300 | ||||||
Tax Rate | 24.90% | ||||||
NOPAT | 751,900 | ||||||
Net income | 587,200 | ||||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 700 | ||||||
BB yield | |||||||
| Debt | |||||||
Debt current | 43,800 | ||||||
Long-term debt | 3,027,400 | ||||||
Deferred revenue | 362,400 | ||||||
Other long-term liabilities | 696,700 | ||||||
Net debt | 3,053,400 | ||||||
| Cash flow | |||||||
Cash from operating activities | 1,524,700 | ||||||
CAPEX | (1,026,800) | ||||||
Cash from investing activities | (999,400) | ||||||
Cash from financing activities | (559,600) | ||||||
FCF | |||||||
| Balance | |||||||
Cash | 17,800 | ||||||
Long term investments | |||||||
Excess cash | |||||||
Stockholders' equity | 5,277,200 | ||||||
Invested Capital | 9,516,400 | ||||||
ROIC | 7.90% | ||||||
ROCE | 9.76% | ||||||
| EV | |||||||
Common stock shares outstanding | 199,900 | ||||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | 1,730,000 | ||||||
EV/EBITDA | |||||||
Interest | 239,800 | ||||||
Interest/NOPBT | 23.95% | ||||||