OTCM
STCXF
Market cap21kUSD
Jul 16, Last price
0.00USD
1D
0.00%
IPO
-99.55%
Name
Sparx Technology Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
-100.00%
Net income
-561k
L-67.90%
CFO
-225k
L-82.85%
Profile
Sparx Technology Inc. operates as an interactive media technology company. The company's platform enables broadcasters, streamers, and video producers to engage audiences with voting/polling, predictive questions, and trivia. It also offers broadcast and app integration services that helps news, sports, and entertainment brands to interaction into their programming through a second screen; video on demand services; and Sparx studio platform. The company is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | |
| Income | |||
Revenues | 628 -32.52% | ||
Cost of revenue | 322 | 2,342 | |
Unusual Expense (Income) | |||
NOPBT | (322) | (1,714) | |
NOPBT Margin | |||
Operating Taxes | 15 | 23 | |
Tax Rate | |||
NOPAT | (337) | (1,737) | |
Net income | (561) -67.90% | (1,747) -60.85% | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | |||
BB yield | |||
| Debt | |||
Debt current | 120 | ||
Long-term debt | 347 | ||
Deferred revenue | |||
Other long-term liabilities | |||
Net debt | (46) | 446 | |
| Cash flow | |||
Cash from operating activities | (225) | (1,314) | |
CAPEX | (1) | ||
Cash from investing activities | (1) | ||
Cash from financing activities | 264 | 400 | |
FCF | 661 | (1,139) | |
| Balance | |||
Cash | 46 | 21 | |
Long term investments | |||
Excess cash | 46 | ||
Stockholders' equity | (19,298) | (18,727) | |
Invested Capital | 17,706 | 18,132 | |
ROIC | |||
ROCE | 20.21% | 288.26% | |
| EV | |||
Common stock shares outstanding | 5,623 | 5,623 | |
Price | 0.01 | ||
Market cap | 39 | ||
EV | 485 | ||
EBITDA | (320) | (1,712) | |
EV/EBITDA | |||
Interest | 56 | ||
Interest/NOPBT | |||