Loading...
OTCM
SSHPF
Market cap40mUSD
Apr 08, Last price  
0.14USD
Name

Vow ASA

Chart & Performance

D1W1MN
P/E
P/S
0.40
EPS
Div Yield, %
Shrs. gr., 5y
10.41%
Rev. gr., 5y
21.74%
Revenues
1.02b
+10.85%
163,341,000135,985,000169,975,000145,631,000200,293,000171,700,000247,000,000329,600,000380,800,000459,800,000454,100,000782,800,000918,500,0001,018,200,000
Net income
-90m
L-41.88%
2,184,0007,033,0005,146,000-9,279,0004,447,000-4,800,00012,600,00026,300,000-13,500,00027,900,000323,300,00014,300,000-155,200,000-90,200,000
CFO
159m
P
23,207,0006,505,0004,371,000-44,362,00024,742,000-5,800,00010,100,00031,100,000-16,900,000-5,400,00018,000,000-72,200,000-600,000159,100,000
Dividend
May 24, 20190.1 USD/sh
Earnings
Aug 27, 2025

Profile

VOW ASA, together with its subsidiaries, manufactures and supplies systems for processing and purifying wastewater, food waste, solid waste, and bio sludge. It operates through Projects Cruise, Aftersales, and Landbased segments. The Projects Cruise segment delivers ship systems to shipyards for newbuild constructions, which include advanced wastewater purification, waste management, and food waste processing; advanced systems to shipowners for ships; and systems for aquaculture sludge treatment. The Aftersales segment offers spare parts and consumables; chemicals; and tailor-made service and maintenance programs. The Landbased segment offers Biogreen, a patented pyrolysis process for converting biomass, plastics, and waste into energy; Safesteril, a patented sterilisation process for food and pharmaceutical ingredients; and industrial robotics solutions, including robotic systems for waste recycling processes. The company serves cruise, aquaculture, and land-based industries, as well as utilities. It has a strategic partnership agreement with Repsol, S.A. to explore applications and solutions to produce clean and renewable energy for CO2 emission reduction. The company was formerly known as Scanship Holding ASA and changed its name to VOW ASA in January 2020. The company was founded in 2011 and is headquartered in Lysaker, Norway.
IPO date
Apr 11, 2014
Employees
256
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,018,200
10.85%
918,500
17.34%
782,800
72.38%
Cost of revenue
721,700
746,600
543,600
Unusual Expense (Income)
NOPBT
296,500
171,900
239,200
NOPBT Margin
29.12%
18.72%
30.56%
Operating Taxes
(3,400)
(5,900)
7,900
Tax Rate
3.30%
NOPAT
299,900
177,800
231,300
Net income
(90,200)
-41.88%
(155,200)
-1,185.31%
14,300
-95.58%
Dividends
Dividend yield
Proceeds from repurchase of equity
223,500
(18,400)
BB yield
Debt
Debt current
154,900
308,100
293,400
Long-term debt
390,700
496,600
255,700
Deferred revenue
Other long-term liabilities
100
100
Net debt
499,300
647,900
390,900
Cash flow
Cash from operating activities
159,100
(600)
(72,200)
CAPEX
(3,500)
(16,200)
(117,200)
Cash from investing activities
(72,700)
(99,900)
(142,100)
Cash from financing activities
(100,300)
115,200
114,600
FCF
432,000
186,000
25,400
Balance
Cash
46,300
57,500
37,000
Long term investments
99,300
121,200
Excess cash
110,875
119,060
Stockholders' equity
(210,400)
(101,600)
32,600
Invested Capital
1,226,800
1,220,000
1,009,700
ROIC
24.51%
15.95%
25.23%
ROCE
28.46%
14.98%
21.96%
EV
Common stock shares outstanding
160,337
116,746
119,167
Price
Market cap
EV
EBITDA
354,600
224,100
271,400
EV/EBITDA
Interest
63,600
46,200
17,600
Interest/NOPBT
21.45%
26.88%
7.36%