Loading...
OTCM
SRVTF
Market cap7mUSD
Dec 28, Last price  
0.02USD
Name

Star Vault AB

Chart & Performance

D1W1MN
P/E
P/S
6.65
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
14.66%
Revenues
11m
+59.72%
6,681,38710,671,584
Net income
-709k
L-90.60%
-7,543,436-709,313
CFO
3m
P
-3,897,8672,554,903
Dividend
Mar 27, 20200.5 USD/sh

Profile

Star Vault AB (publ) operates as a game developer in Sweden. It offers Mortal Online, a massively multiplayer online role-playing game; and Kitten'd, a casual VR focused game for PC and Sony PlayStation. The company was founded in 2005 and is based in Malmo, Sweden.
IPO date
Sep 27, 2007
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFY
2024‑122023‑12
Income
Revenues
10,672
59.72%
6,681
 
Cost of revenue
11,419
14,290
Unusual Expense (Income)
NOPBT
(747)
(7,609)
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
(747)
(7,609)
Net income
(709)
-90.60%
(7,543)
 
Dividends
Dividend yield
Proceeds from repurchase of equity
538
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
1
Net debt
(4,108)
(1,388)
Cash flow
Cash from operating activities
2,555
(3,898)
CAPEX
(1,943)
Cash from investing activities
(3,067)
(1,943)
Cash from financing activities
3,232
538
FCF
(816)
Balance
Cash
4,108
1,388
Long term investments
Excess cash
3,575
1,054
Stockholders' equity
(13,042)
(14,302)
Invested Capital
28,936
27,674
ROIC
ROCE
EV
Common stock shares outstanding
421,053
327,242
Price
Market cap
EV
EBITDA
(747)
(4,097)
EV/EBITDA
Interest
7
1
Interest/NOPBT