Loading...
OTCMSPYR
Market cap0kUSD
Dec 24, Last price  
0.00USD
1D
0.00%
1Q
0.00%
Jan 2017
-100.00%
Name

SPYR Inc

Chart & Performance

D1W1MN
OTCM:SPYR chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
24.87%
Rev. gr., 5y
-26.21%
Revenues
0k
-100.00%
1,255,3171,293,8041,427,2061,429,6891,555,6901,274,1541,240,8321,077,8321,118,3301,306,8641,450,8871,596,8121,552,000128,000388,000353,000185,0002,0002,0000
Net income
-8m
L-4.14%
-467,877-428,350-465,602-564,629-1,032,030291,515-621,781-152,9091,923,814-1,380,1032,190,658-8,944,421-7,390,000-16,125,000-7,109,000-2,252,000-2,790,000-6,673,000-8,700,000-8,340,000
CFO
11k
P
-159,667-102,166-139,348-114,961-167,107-5,16457,88454,531-70,7907,889-2,860,437-2,916,014-3,929,000-4,118,000-1,830,000-763,000-521,000-1,488,000-1,093,00011,000

Profile

SPYR, Inc., through its subsidiaries, operates as a technology company. The company, through its subsidiary, Applied Magix, Inc., develops and resells Apple ecosystem compatible products with focus on the smart home market. The company was formerly known as Eat at Joe's, Ltd. and changed its name to SPYR, Inc. in March 2015. SPYR, Inc. was incorporated in 1988 and is based in The Woodlands, Texas.
IPO date
Oct 02, 1996
Employees
3
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2
0.00%
2
-98.92%
Cost of revenue
8
168
2,762
Unusual Expense (Income)
NOPBT
(8)
(166)
(2,760)
NOPBT Margin
Operating Taxes
1
1,747
Tax Rate
NOPAT
(8)
(166)
(4,507)
Net income
(8,340)
-4.14%
(8,700)
30.38%
(6,673)
139.18%
Dividends
Dividend yield
Proceeds from repurchase of equity
905
BB yield
-8.81%
Debt
Debt current
621
923
800
Long-term debt
13,145
12,713
2,820
Deferred revenue
Other long-term liabilities
8,608
3,384
2,622
Net debt
13,752
13,633
3,584
Cash flow
Cash from operating activities
11
(1,093)
(1,488)
CAPEX
Cash from investing activities
10
Cash from financing activities
1,064
486
FCF
165
84
(4,875)
Balance
Cash
14
3
36
Long term investments
Excess cash
14
3
36
Stockholders' equity
(83,500)
(75,215)
(66,058)
Invested Capital
90,070
81,958
63,596
ROIC
ROCE
112.11%
EV
Common stock shares outstanding
587,382
301,545
221,315
Price
0.00
-97.62%
0.01
-77.37%
0.05
-40.44%
Market cap
147
-95.36%
3,166
-69.17%
10,269
-35.33%
EV
13,899
16,799
13,853
EBITDA
(32)
(2,747)
EV/EBITDA
Interest
3,548
3,402
1,139
Interest/NOPBT