OTCMSPYR
Market cap0kUSD
Dec 24, Last price
0.00USD
1D
0.00%
1Q
0.00%
Jan 2017
-100.00%
Name
SPYR Inc
Chart & Performance
Profile
SPYR, Inc., through its subsidiaries, operates as a technology company. The company, through its subsidiary, Applied Magix, Inc., develops and resells Apple ecosystem compatible products with focus on the smart home market. The company was formerly known as Eat at Joe's, Ltd. and changed its name to SPYR, Inc. in March 2015. SPYR, Inc. was incorporated in 1988 and is based in The Woodlands, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2 0.00% | 2 -98.92% | ||||||||
Cost of revenue | 8 | 168 | 2,762 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (8) | (166) | (2,760) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1 | 1,747 | ||||||||
Tax Rate | ||||||||||
NOPAT | (8) | (166) | (4,507) | |||||||
Net income | (8,340) -4.14% | (8,700) 30.38% | (6,673) 139.18% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 905 | |||||||||
BB yield | -8.81% | |||||||||
Debt | ||||||||||
Debt current | 621 | 923 | 800 | |||||||
Long-term debt | 13,145 | 12,713 | 2,820 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 8,608 | 3,384 | 2,622 | |||||||
Net debt | 13,752 | 13,633 | 3,584 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 11 | (1,093) | (1,488) | |||||||
CAPEX | ||||||||||
Cash from investing activities | 10 | |||||||||
Cash from financing activities | 1,064 | 486 | ||||||||
FCF | 165 | 84 | (4,875) | |||||||
Balance | ||||||||||
Cash | 14 | 3 | 36 | |||||||
Long term investments | ||||||||||
Excess cash | 14 | 3 | 36 | |||||||
Stockholders' equity | (83,500) | (75,215) | (66,058) | |||||||
Invested Capital | 90,070 | 81,958 | 63,596 | |||||||
ROIC | ||||||||||
ROCE | 112.11% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 587,382 | 301,545 | 221,315 | |||||||
Price | 0.00 -97.62% | 0.01 -77.37% | 0.05 -40.44% | |||||||
Market cap | 147 -95.36% | 3,166 -69.17% | 10,269 -35.33% | |||||||
EV | 13,899 | 16,799 | 13,853 | |||||||
EBITDA | (32) | (2,747) | ||||||||
EV/EBITDA | ||||||||||
Interest | 3,548 | 3,402 | 1,139 | |||||||
Interest/NOPBT |