OTCMSPXCY
Market cap9.76bUSD
Dec 20, Last price
18.22USD
1D
-0.31%
1Q
-86.00%
Jan 2017
-76.05%
Name
Singapore Exchange Ltd
Chart & Performance
Profile
Singapore Exchange Limited, together with its subsidiaries, operates as an integrated securities and derivatives exchange, and related clearing houses in Singapore. It operates through Fixed Income, Currencies, and Commodities; Equities; and Data, Connectivity, and Indices segments. The Fixed Income, Currencies, and Commodities segment offers fixed income issuer, trading and clearing, and collateral management services. The Equities segment provides issuer, securities trading and clearing, securities settlement and depository management, derivatives trading and clearing, and collateral management services. The Data, Connectivity, and Indices segment offers market data, connectivity, and indices services. It also provides counterparty guarantee, and depository and related services for securities and derivatives transactions; bond trading services; front-line regulatory functions; computer and software maintenance; operates an electronic foreign exchange trading platform; and management consultancy services for index activities. In addition, the company offers membership and management services to related corporations; distributes bulk freight market indices and information; and operates an electricity market, as well as provides administration services for index calculation, risk analyses, and financial research. It has an agreement in relation to a global partnership to grow New Zealand's Exchange's dairy derivatives market together. Singapore Exchange Limited was incorporated in 1999 and is headquartered in Singapore.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,231,675 3.12% | 1,194,408 8.68% | 1,099,041 4.08% | |||||||
Cost of revenue | 537,046 | 359,140 | 342,601 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 694,629 | 835,268 | 756,440 | |||||||
NOPBT Margin | 56.40% | 69.93% | 68.83% | |||||||
Operating Taxes | 111,439 | 103,257 | 92,687 | |||||||
Tax Rate | 16.04% | 12.36% | 12.25% | |||||||
NOPAT | 583,190 | 732,011 | 663,753 | |||||||
Net income | 597,907 4.73% | 570,895 26.47% | 451,398 1.35% | |||||||
Dividends | (364,930) | (344,151) | (342,233) | |||||||
Dividend yield | 3.51% | 3.24% | 3.27% | |||||||
Proceeds from repurchase of equity | (14,640) | (18,613) | (284,395) | |||||||
BB yield | 0.14% | 0.18% | 2.72% | |||||||
Debt | ||||||||||
Debt current | 20,097 | 372,353 | 63,998 | |||||||
Long-term debt | 792,843 | 369,696 | 724,873 | |||||||
Deferred revenue | 31,003 | 14,629 | ||||||||
Other long-term liabilities | 77,392 | 84,515 | 71,864 | |||||||
Net debt | (1,002,690) | (891,210) | (893,748) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 615,798 | 470,664 | 606,222 | |||||||
CAPEX | (64,569) | (53,285) | (44,150) | |||||||
Cash from investing activities | (173,332) | (5,789) | (555,824) | |||||||
Cash from financing activities | (459,690) | (428,434) | (106,359) | |||||||
FCF | 3,707,169 | (3,833,425) | 1,090,575 | |||||||
Balance | ||||||||||
Cash | 1,133,616 | 1,067,100 | 1,091,902 | |||||||
Long term investments | 682,014 | 566,159 | 590,717 | |||||||
Excess cash | 1,754,046 | 1,573,539 | 1,627,667 | |||||||
Stockholders' equity | 1,988,840 | 1,736,056 | 1,584,105 | |||||||
Invested Capital | 1,012,534 | 870,452 | 717,132 | |||||||
ROIC | 61.94% | 92.22% | 98.89% | |||||||
ROCE | 25.11% | 33.42% | 31.82% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,096,384 | 1,105,527 | 1,104,724 | |||||||
Price | 9.48 -1.35% | 9.61 1.59% | 9.46 -15.38% | |||||||
Market cap | 10,393,720 -2.17% | 10,624,114 1.66% | 10,450,689 -13.86% | |||||||
EV | 9,392,359 | 9,735,611 | 9,561,998 | |||||||
EBITDA | 790,482 | 933,590 | 853,098 | |||||||
EV/EBITDA | 11.88 | 10.43 | 11.21 | |||||||
Interest | 10,315 | 7,251 | 7,384 | |||||||
Interest/NOPBT | 1.48% | 0.87% | 0.98% |