OTCM
SPPCF
Market cap51mUSD
Jan 09, Last price
0.31
Name
Steppe Cement Ltd
Chart & Performance
Profile
Steppe Cement Ltd., an investment holding company, produces and sells cement and clinkers in Kazakhstan. It also engages in the provision of consultancy services; and transmission and distribution of electricity. The company is headquartered in Kuala Lumpur, Malaysia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 81,763 -5.73% | 86,732 2.55% | |||||||
Cost of revenue | 77,840 | 66,498 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 3,922 | 20,234 | |||||||
NOPBT Margin | 4.80% | 23.33% | |||||||
Operating Taxes | 868 | 3,808 | |||||||
Tax Rate | 22.13% | 18.82% | |||||||
NOPAT | 3,054 | 16,426 | |||||||
Net income | 4,525 -74.69% | 17,883 4.79% | |||||||
Dividends | (12,555) | ||||||||
Dividend yield | 12.20% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 3,638 | 2,873 | |||||||
Long-term debt | 2,846 | 3,973 | |||||||
Deferred revenue | 2,573 | ||||||||
Other long-term liabilities | 5,712 | 178 | |||||||
Net debt | 48 | 2,702 | |||||||
Cash flow | |||||||||
Cash from operating activities | 5,646 | 14,333 | |||||||
CAPEX | (3,060) | (7,769) | |||||||
Cash from investing activities | (2,080) | (7,110) | |||||||
Cash from financing activities | (1,319) | (12,605) | |||||||
FCF | (1,403) | 13,230 | |||||||
Balance | |||||||||
Cash | 6,436 | 4,144 | |||||||
Long term investments | |||||||||
Excess cash | 2,348 | ||||||||
Stockholders' equity | 318,019 | 189,552 | |||||||
Invested Capital | 80,543 | 74,248 | |||||||
ROIC | 3.95% | 23.02% | |||||||
ROCE | 4.73% | 26.10% | |||||||
EV | |||||||||
Common stock shares outstanding | 219,000 | 219,000 | |||||||
Price | 0.24 -48.94% | 0.47 4.44% | |||||||
Market cap | 52,560 -48.94% | 102,930 4.44% | |||||||
EV | 176,270 | 230,104 | |||||||
EBITDA | 9,709 | 27,956 | |||||||
EV/EBITDA | 18.15 | 8.23 | |||||||
Interest | 506 | 562 | |||||||
Interest/NOPBT | 12.91% | 2.78% |