OTCM
SPOM
Market cap152kUSD
Jun 12, Last price
0.00USD
1D
-5.71%
1Q
32.00%
Jan 2017
120.00%
Name
SPO Global Inc
Chart & Performance
Profile
Gerpang Healthcare Group operates as a bio-pharmaceutical company that manufactures and sells genetic coating stents, HBV hepatitis B virus vaccines, monoclonal antibodies for male infertility detection, ognitive disorder functional food, and polypeptide probiotics. The company was founded in 2006 and is based in Jinan, China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 12,436 298.62% | 3,120 -90.18% | |||||||
Cost of revenue | 9,243 | 2,696 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 3,193 | 424 | |||||||
NOPBT Margin | 25.68% | 13.59% | |||||||
Operating Taxes | 84 | 2 | |||||||
Tax Rate | 2.61% | 0.00% | |||||||
NOPAT | 3,110 | 424 | |||||||
Net income | 1,936 3,458.66% | 54 -97.71% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 272 | 241 | |||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (3,087) | (854) | |||||||
Cash flow | |||||||||
Cash from operating activities | 9,143 | (56) | |||||||
CAPEX | (2,245) | ||||||||
Cash from investing activities | (6,937) | ||||||||
Cash from financing activities | 57 | 128 | |||||||
FCF | 8,804 | 897 | |||||||
Balance | |||||||||
Cash | 3,359 | 1,095 | |||||||
Long term investments | |||||||||
Excess cash | 2,737 | 939 | |||||||
Stockholders' equity | (18,851) | (20,868) | |||||||
Invested Capital | 25,358 | 30,883 | |||||||
ROIC | 11.06% | 1.36% | |||||||
ROCE | 49.07% | 4.23% | |||||||
EV | |||||||||
Common stock shares outstanding | 342,973 | 252,973 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 3,732 | 448 | |||||||
EV/EBITDA | |||||||||
Interest | 2 | 19 | |||||||
Interest/NOPBT | 0.05% | 4.54% |