Loading...
OTCM
SPNZF
Market cap90mUSD
Nov 18, Last price  
5.70USD
Name

South Port New Zealand Ltd

Chart & Performance

D1W1MN
No data to show
P/E
33.71
P/S
4.43
EPS
0.28
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
5.01%
Revenues
56m
+4.74%
13,222,00014,489,00014,062,00014,949,00019,070,00022,630,00025,148,00026,038,00029,298,00031,258,00034,559,00036,718,00036,868,00040,705,00043,950,00039,655,00042,188,00043,383,00053,589,00056,128,000
Net income
7m
-37.02%
1,937,0002,447,0002,232,0002,512,0004,118,0003,129,0006,258,0005,989,0006,503,0006,681,0007,737,0008,709,0008,448,0009,658,0009,787,0009,430,00010,714,00012,829,00011,712,0007,376,000
CFO
13m
-22.26%
000000008,925,0008,759,00011,990,00011,863,00012,068,00012,342,00013,554,00012,605,00015,827,00013,695,00016,448,00012,786,000
Dividend
Feb 22, 20230.075 USD/sh
Earnings
Aug 21, 2025

Profile

South Port New Zealand Limited provides and manages port and warehousing services in New Zealand. The company offers marine services, including shipping movements, pilotage and procedures, marine plant and equipment, wind and tide conditions, syncrolift, hot work, and fuel transfer. It also provides port facilities, such as infrastructure and land; plant and equipment; and weighbridge services. In addition, the company offers container servicing and container tracking services; and cold storage and dry warehousing services. Further, it provides full container, break bulk, and bulk cargo services for the import of alumina, petroleum products, fertilizers, acids, stock foods, and cement; and the export of aluminum, timber, logs, dairy, meat by-products, fishes, and woodchips. Additionally, the company handles project cargo, such as transformer weighing, wind farm material, hydroelectric power station tail race equipment, mining equipment, and tanks for tallow storage, as well as a range of machinery, including pleasure and fishing vessels. South Port New Zealand Limited was incorporated in 1988 and is based in Bluff, New Zealand.
IPO date
Jun 30, 1994
Employees
Domiciled in
NZ
Incorporated in
NZ

Valuation

Title
NZD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
56,128
4.74%
53,589
23.53%
43,383
2.83%
Cost of revenue
39,784
35,656
31,783
Unusual Expense (Income)
NOPBT
16,344
17,933
11,600
NOPBT Margin
29.12%
33.46%
26.74%
Operating Taxes
6,057
4,802
4,329
Tax Rate
37.06%
26.78%
37.32%
NOPAT
10,287
13,131
7,271
Net income
7,376
-37.02%
11,712
-8.71%
12,829
19.74%
Dividends
(7,083)
(7,083)
(7,083)
Dividend yield
4.81%
3.63%
3.18%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
106
5,098
93
Long-term debt
36,182
25,622
26,313
Deferred revenue
Other long-term liabilities
47
59
50
Net debt
33,259
29,027
24,314
Cash flow
Cash from operating activities
12,786
16,448
13,695
CAPEX
(10,283)
(14,370)
(23,367)
Cash from investing activities
(10,080)
(14,040)
(23,337)
Cash from financing activities
(1,431)
(2,676)
9,318
FCF
4,485
2,645
(13,272)
Balance
Cash
2,708
1,035
1,303
Long term investments
321
658
789
Excess cash
223
Stockholders' equity
60,232
59,903
55,274
Invested Capital
96,075
90,322
79,291
ROIC
11.04%
15.48%
10.61%
ROCE
16.78%
19.85%
14.63%
EV
Common stock shares outstanding
26,235
26,235
26,235
Price
5.61
-24.50%
7.43
-12.38%
8.48
0.00%
Market cap
147,178
-24.50%
194,925
-12.38%
222,472
0.00%
EV
180,437
223,952
246,786
EBITDA
21,259
22,735
15,960
EV/EBITDA
8.49
9.85
15.46
Interest
3,016
1,705
980
Interest/NOPBT
18.45%
9.51%
8.45%