OTCMSPHRY
Market cap28mUSD
Jan 08, Last price
0.72USD
1Q
21.48%
Jan 2017
-86.31%
Name
Starpharma Holdings Ltd
Chart & Performance
Profile
Starpharma Holdings Limited, a biopharmaceutical company, engages in the research, development, and commercialization of dendrimer products for pharmaceutical, life-science, and other applications worldwide. It offers VivaGel, a non-antibiotic therapy for the treatment and prevention of bacterial vaginosis. The company also develops VivaGel condom, an antiviral condom; and VIRALEZE, an antiviral nasal spray. In addition, it develops DEP, a dendrimer drug delivery technology, including DEP docetaxel that is in Phase 2 clinical trials, DEP cabazitaxel that is in Phase 2 clinical trial, DEP gemcitabine that is in a Phase 1/2 clinical trials, and DEP irinotecan that is in Phase 2 clinical trials for the treatment of cancer; DEP radiotheranostics for cancer treatment and diagnosis; DEP Antibody Drug Conjugates; DEP HER-2 ADC; DEP non-oncology candidates; and DEP AZD0466, which is in Phase 1/2 clinical trials to treat haematological malignancies. The company was founded in 1996 and is headquartered in Abbotsford, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 8,289 182.03% | 2,939 -37.23% | 4,682 160.40% | |||||||
Cost of revenue | 19,784 | 27,612 | 28,577 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,495) | (24,673) | (23,895) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (5,527) | (7,631) | (7,261) | |||||||
Tax Rate | ||||||||||
NOPAT | (5,968) | (17,042) | (16,634) | |||||||
Net income | (8,165) -47.79% | (15,638) -3.19% | (16,154) -18.13% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,571 | 5,522 | 695 | |||||||
Long-term debt | 4,710 | 5,500 | 7,494 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 79 | 48 | 3,551 | |||||||
Net debt | (17,079) | (24,158) | (41,729) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (6,977) | (13,533) | (13,162) | |||||||
CAPEX | (89) | (621) | (837) | |||||||
Cash from investing activities | (89) | (610) | (836) | |||||||
Cash from financing activities | (4,747) | (695) | 3,228 | |||||||
FCF | (6,376) | (18,276) | (20,354) | |||||||
Balance | ||||||||||
Cash | 23,360 | 35,180 | 49,918 | |||||||
Long term investments | ||||||||||
Excess cash | 22,946 | 35,033 | 49,684 | |||||||
Stockholders' equity | 28,116 | 34,815 | 48,393 | |||||||
Invested Capital | 8,777 | 8,320 | 8,246 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 411,433 | 409,035 | 406,900 | |||||||
Price | 0.10 -69.35% | 0.31 -58.11% | 0.74 -50.50% | |||||||
Market cap | 39,086 -69.18% | 126,801 -57.89% | 301,106 -49.25% | |||||||
EV | 22,007 | 102,643 | 259,377 | |||||||
EBITDA | (10,380) | (23,480) | (22,816) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |