OTCMSOUTF
Market cap17mUSD
Jan 08, Last price
0.10USD
1D
0.28%
1Q
-3.75%
IPO
-93.49%
Name
Southern Energy Corp
Chart & Performance
Profile
Southern Energy Corp. operates as an oil and natural gas exploration and production company in Canada. Its principal properties are the Central Mississippi Assets that covers an area of approximately 30,500 acres containing oil and gas production at Gwinville, Mechanicsburg, Williamsburg, and Mount Olive, Mississippi. The company was formerly known as Standard Exploration Ltd. and changed its name to Southern Energy Corp. in January 2019. Southern Energy Corp. was incorporated in 2008 and is headquartered in Calgary, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 15,862 -64.92% | 45,217 126.74% | |||||||
Cost of revenue | 25,463 | 28,296 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (9,601) | 16,921 | |||||||
NOPBT Margin | 37.42% | ||||||||
Operating Taxes | 1,652 | ||||||||
Tax Rate | 9.76% | ||||||||
NOPAT | (9,601) | 15,269 | |||||||
Net income | (46,817) -603.46% | 9,299 -7.87% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 4,428 | 30,425 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 3,317 | 1,213 | |||||||
Long-term debt | 12,780 | 6,471 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 8,954 | 6,579 | |||||||
Net debt | 12,751 | (20,666) | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,703 | 18,603 | |||||||
CAPEX | (41,783) | (29,858) | |||||||
Cash from investing activities | (43,341) | (29,084) | |||||||
Cash from financing activities | 14,351 | 29,268 | |||||||
FCF | (93) | (11,155) | |||||||
Balance | |||||||||
Cash | 3,112 | 28,350 | |||||||
Long term investments | 234 | ||||||||
Excess cash | 2,553 | 26,089 | |||||||
Stockholders' equity | 17,646 | 59,886 | |||||||
Invested Capital | 48,188 | 55,343 | |||||||
ROIC | 36.16% | ||||||||
ROCE | 20.78% | ||||||||
EV | |||||||||
Common stock shares outstanding | 142,747 | 122,972 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (9,601) | 23,349 | |||||||
EV/EBITDA | |||||||||
Interest | 2,750 | 1,652 | |||||||
Interest/NOPBT | 9.76% |