OTCM
SOSCF
Market cap125mUSD
Jan 16, Last price
0.25USD
Name
Deoleo SA
Chart & Performance
Profile
Deoleo, S.A. engages in the production, transformation, and sale of vegetable oils, and other food and agricultural products in Spain, Italy, Northern Europe, North America, and internationally. The company offers olive oil; markets seed oils, table olives, vinegars, and sauces; purchases and sells, imports, exports, processes, prepares, and markets rice, and other food and agricultural products; and offers co-generation power. It offers its products under the Azalea, Bertolli, Carapelli, Carbonell, Dolcemio, Elosol, Elosua, Figaro, Friol, Giglio Oro, happyday, Hojiblanca, KOIPE, KOIPE SOL, Louit, Lupi, Maya, SAN GIORGIO, SASSO, and Sublime brands. Deoleo, S.A. was incorporated in 1955 and is headquartered in Rivas-Vaciamadrid, Spain.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 996,649 18.99% | 837,616 1.23% | 827,449 17.69% | |||||||
Cost of revenue | 840,379 | 674,159 | 676,767 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 156,270 | 163,457 | 150,682 | |||||||
NOPBT Margin | 15.68% | 19.51% | 18.21% | |||||||
Operating Taxes | 986 | 4,086 | 9,040 | |||||||
Tax Rate | 0.63% | 2.50% | 6.00% | |||||||
NOPAT | 155,284 | 159,371 | 141,642 | |||||||
Net income | (28,325) 57.57% | (17,976) -764.06% | 2,707 -95.59% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,071 | 7,894 | ||||||||
Long-term debt | 83,545 | 145,741 | 159,179 | |||||||
Deferred revenue | 1,135 | |||||||||
Other long-term liabilities | 70,289 | 11,055 | 14,522 | |||||||
Net debt | 28,338 | 141,740 | 95,566 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,799 | (11,354) | 16,865 | |||||||
CAPEX | (5,081) | (4,498) | (3,505) | |||||||
Cash from investing activities | (4,487) | (4,254) | 3,711 | |||||||
Cash from financing activities | 17,898 | (19,237) | (41,483) | |||||||
FCF | 242,840 | 148,000 | 207,947 | |||||||
Balance | ||||||||||
Cash | 54,135 | 6,559 | 68,312 | |||||||
Long term investments | 1,072 | 2,513 | 3,195 | |||||||
Excess cash | 5,375 | 30,135 | ||||||||
Stockholders' equity | 401,109 | 455,284 | 457,150 | |||||||
Invested Capital | 563,981 | 631,361 | 656,205 | |||||||
ROIC | 25.98% | 24.76% | 20.64% | |||||||
ROCE | 24.68% | 23.60% | 20.08% | |||||||
EV | ||||||||||
Common stock shares outstanding | 566,500 | 500,000 | 500,000 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 166,439 | 173,505 | 160,713 | |||||||
EV/EBITDA | ||||||||||
Interest | 20,202 | 16,004 | 10,152 | |||||||
Interest/NOPBT | 12.93% | 9.79% | 6.74% |