OTCMSNWV
Market cap232mUSD
Jan 22, Last price
27.30USD
1D
1.04%
Jan 2017
15,508.92%
IPO
420.00%
Name
SANUWAVE Health
Chart & Performance
Profile
SANUWAVE Health, Inc., a shock wave technology company, researches, develops, and commercializes noninvasive, high-energy, and acoustic shock waves for regenerative medicine and other applications in the United States and internationally. Its shockwaves are used to produce a biological response resulting in the body healing itself through the repair and regeneration of tissue, musculoskeletal, and vascular structures. The company's lead regenerative product is the dermaPACE device for treating diabetic foot ulcers. Its portfolio of healthcare products and product candidates activate biologic signaling and angiogenic responses, including new vascularization and microcirculatory improvement, which helps to restore the body's normal healing processes and regeneration. The company also focuses on applying its Pulsed Acoustic Cellular Expression technology in wound healing, orthopedic, plastic/cosmetic, and cardiac conditions. In addition, it offers UltraMIST, non-contact and non-thermal ultrasound therapy device used to treat diabetic foot ulcers, pressure ulcers, venous leg ulcers, deep tissue pressure injuries, and surgical wounds; and orthoPACE system to treat tendinopathies and acute and nonunion fractures. The company was founded in 2005 and is headquartered in Suwanee, Georgia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 20,398 21.84% | 16,742 28.69% | |||||||
Cost of revenue | 20,186 | 24,928 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 212 | (8,186) | |||||||
NOPBT Margin | 1.04% | ||||||||
Operating Taxes | 4 | 2 | |||||||
Tax Rate | 1.89% | ||||||||
NOPAT | 208 | (8,188) | |||||||
Net income | (25,807) 150.72% | (10,293) -62.24% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 100 | ||||||||
BB yield | -0.80% | ||||||||
Debt | |||||||||
Debt current | 31,452 | 40,668 | |||||||
Long-term debt | 984 | 876 | |||||||
Deferred revenue | 347 | 230 | |||||||
Other long-term liabilities | |||||||||
Net debt | 30,639 | 40,391 | |||||||
Cash flow | |||||||||
Cash from operating activities | (4,538) | (17,169) | |||||||
CAPEX | 1,022 | ||||||||
Cash from investing activities | 21 | 332 | |||||||
Cash from financing activities | 5,211 | 17,384 | |||||||
FCF | 10,640 | (21,681) | |||||||
Balance | |||||||||
Cash | 1,797 | 1,153 | |||||||
Long term investments | |||||||||
Excess cash | 777 | 316 | |||||||
Stockholders' equity | (219,020) | (193,760) | |||||||
Invested Capital | 208,133 | 194,086 | |||||||
ROIC | 0.10% | ||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 793,851 | 549,471 | |||||||
Price | 0.01 -42.98% | 0.02 -86.59% | |||||||
Market cap | 10,320 -17.62% | 12,528 -85.78% | |||||||
EV | 40,959 | 52,919 | |||||||
EBITDA | 1,240 | (7,234) | |||||||
EV/EBITDA | 33.03 | ||||||||
Interest | 15,623 | 14,132 | |||||||
Interest/NOPBT | 7,369.34% |