Loading...
OTCM
SNPKF
Market cap1.44bUSD
Jul 28, Last price  
0.38
Name

Sinopec Kantons Holdings Ltd

Chart & Performance

D1W1MN
OTCM:SNPKF chart
No data to show
P/E
P/S
EPS
0.47
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
2.29%
Revenues
667m
+9.38%
12,150,603,00017,038,351,00017,364,733,00029,349,906,00021,281,232,00016,592,880,00019,684,732,00022,041,792,00023,355,579,00020,669,579,0002,043,630,0001,766,590,0001,729,239,0001,655,633,000595,577,000601,239,000636,517,000616,064,000609,872,000667,091,000
Net income
1.18b
-9.33%
179,382,000218,365,000127,880,000145,287,000196,827,000195,687,000213,512,000291,738,000491,397,0001,018,364,0001,026,852,0001,005,259,0001,207,928,0001,262,071,0001,285,111,0001,425,059,0001,050,396,000434,907,0001,298,612,0001,177,396,000
CFO
0k
-100.00%
288,984,000-537,935,000995,440,000-956,180,00016,960,0002,270,887,0004,384,000302,397,000408,429,0001,113,275,0001,475,146,000590,578,0001,117,052,000873,605,0001,109,654,0001,676,833,000905,849,0001,723,483,000618,128,0000

Profile

Sinopec Kantons Holdings Limited, an investment holding company, provides crude oil jetty services. It operates through two segments, Crude Oil Jetty and Storage Services; and Vessel Chartering and Logistics Services. The company offers crude oil transportation, unloading, storage, and other jetty services for oil tankers in the People's Republic of China (PRC), Europe, and the Middle East; and vessel chartering services for liquefied natural gas transportation in the PRC, Australia, and the Papua New Guinea. It also engages in the trading of crude oil; and provision of oil supporting and ancillary services. The company was founded in 1998 and is based in Causeway Bay, Hong Kong. Sinopec Kantons Holdings Limited is a subsidiary of Sinopec Kantons International Limited.
IPO date
Jun 25, 1999
Employees
223
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
667,091
9.38%
609,872
-1.01%
616,064
-3.21%
Cost of revenue
494,065
503,559
492,342
Unusual Expense (Income)
NOPBT
173,026
106,313
123,722
NOPBT Margin
25.94%
17.43%
20.08%
Operating Taxes
109,592
102,310
207,093
Tax Rate
63.34%
96.23%
167.39%
NOPAT
63,434
4,003
(83,371)
Net income
1,177,396
-9.33%
1,298,612
198.60%
434,907
-58.60%
Dividends
(546,955)
(497,232)
Dividend yield
6.55%
6.78%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,574
7,220
7,110
Long-term debt
66,684
80,958
55,820
Deferred revenue
49,707
53,714
Other long-term liabilities
182,392
(53,714)
Net debt
(14,656,547)
(13,524,805)
(13,180,043)
Cash flow
Cash from operating activities
618,128
1,723,483
CAPEX
(78,672)
(5,486)
Cash from investing activities
(704,754)
88,802
Cash from financing activities
(557,041)
(504,881)
FCF
886,701
(268,503)
2,435,426
Balance
Cash
6,943,131
5,825,350
5,490,097
Long term investments
7,787,674
7,787,633
7,752,876
Excess cash
14,697,450
13,582,489
13,212,170
Stockholders' equity
15,919,205
8,942,521
8,565,680
Invested Capital
1,441,276
6,668,006
6,306,006
ROIC
1.56%
0.06%
ROCE
1.07%
0.67%
0.82%
EV
Common stock shares outstanding
2,486,160
2,486,160
2,486,160
Price
4.90
45.83%
3.36
13.90%
2.95
-3.59%
Market cap
12,182,184
45.83%
8,353,498
13.90%
7,334,172
-3.59%
EV
(2,472,416)
(5,169,364)
(5,843,802)
EBITDA
173,026
254,309
262,111
EV/EBITDA
Interest
1,082
852
Interest/NOPBT
1.02%
0.69%