OTCMSNLAY
Market cap8.39bUSD
Dec 20, Last price
4.73USD
1D
-3.47%
1Q
-5.40%
Jan 2017
-35.38%
Name
Sino Land Co Ltd
Chart & Performance
Profile
Sino Land Company Limited, an investment holding company, invests in, develops, manages, and trades in properties. It operates through six segments: Property Sales, Property Rental, Property Management and Other Services, Hotel Operations, Investments in Securities, and Financing. The company's property portfolio includes office, industrial, and residential buildings, as well as shopping malls, car parks, and hotels. It also provides cleaning, building construction and management, financing, administration, security, mortgage loan financing, secretarial, management, project management, securities investment, living, consultancy, and deposit placing services, as well as operates hotels. As of June 30, 2021, the company had a land bank of approximately 20.8 million square feet of attributable floor area in Mainland China, Hong Kong, Singapore, and Sydney. The company was incorporated in 1971 and is based in Tsim Sha Tsui, Hong Kong. Sino Land Company Limited is a subsidiary of Tsim Sha Tsui Properties Limited.
IPO date
Apr 08, 1981
Employees
7,000
Domiciled in
HK
Incorporated in
HK
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 8,765,000 -26.32% | 11,896,634 -23.99% | 15,650,563 -35.95% | |||||||
Cost of revenue | 6,222,000 | 7,591,157 | 8,350,365 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,543,000 | 4,305,477 | 7,300,198 | |||||||
NOPBT Margin | 29.01% | 36.19% | 46.64% | |||||||
Operating Taxes | 519,000 | 860,835 | 1,349,107 | |||||||
Tax Rate | 20.41% | 19.99% | 18.48% | |||||||
NOPAT | 2,024,000 | 3,444,642 | 5,951,091 | |||||||
Net income | 4,402,000 -24.74% | 5,849,379 1.99% | 5,735,397 -40.54% | |||||||
Dividends | (948,000) | (413,444) | (3,053,688) | |||||||
Dividend yield | 1.40% | 0.54% | 3.50% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 20,000 | 1,173,550 | 2,284,708 | |||||||
Long-term debt | 856,000 | 911,082 | 1,082,107 | |||||||
Deferred revenue | 2,653,973 | 4,424,016 | ||||||||
Other long-term liabilities | 2,619,000 | (3,669,558) | (5,243,261) | |||||||
Net debt | (45,554,000) | (81,031,883) | (81,375,525) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,149,000 | 1,506,140 | 7,342,334 | |||||||
CAPEX | (69,000) | (107,744) | (52,485) | |||||||
Cash from investing activities | (6,856,000) | (3,971,548) | (12,092,047) | |||||||
Cash from financing activities | (1,341,000) | (1,293,164) | (6,125,544) | |||||||
FCF | (23,012,428) | 313,551 | 3,861,128 | |||||||
Balance | ||||||||||
Cash | 46,430,000 | 43,940,731 | 44,792,418 | |||||||
Long term investments | 39,175,785 | 39,949,924 | ||||||||
Excess cash | 45,991,750 | 82,521,684 | 83,959,813 | |||||||
Stockholders' equity | 167,207,000 | 163,104,843 | 158,228,515 | |||||||
Invested Capital | 123,797,250 | 82,992,906 | 76,359,212 | |||||||
ROIC | 1.96% | 4.32% | 7.63% | |||||||
ROCE | 1.47% | 2.56% | 4.48% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,402,431 | 7,936,410 | 7,543,166 | |||||||
Price | 8.05 -16.41% | 9.63 -16.84% | 11.58 -5.39% | |||||||
Market cap | 67,639,569 -11.50% | 76,427,628 -12.50% | 87,349,865 -1.13% | |||||||
EV | 23,502,569 | (3,848,224) | 6,805,555 | |||||||
EBITDA | 2,703,000 | 4,503,637 | 7,481,216 | |||||||
EV/EBITDA | 8.69 | 0.91 | ||||||||
Interest | 43,000 | 95,775 | 49,198 | |||||||
Interest/NOPBT | 1.69% | 2.22% | 0.67% |