OTCMSMDZF
Market cap10mUSD
Jan 10, Last price
0.10USD
1D
-6.69%
1Q
-9.26%
Jan 2017
-72.91%
Name
Strategic Metals Ltd
Chart & Performance
Profile
Strategic Metals Ltd. acquires, explores for, and evaluates mineral properties in Canada. The company explores for gold, silver, lead, zinc, copper, tin, tungsten, vanadium, and lithium metals; and deposit types, such as porphyry, skarn, epithermal vein, orogenic gold, sedex, carbonate replacement, etc. As of April 28, 2022, it had a portfolio of approximately 100 projects. Strategic Metals Ltd. is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 1,935 | 2,245 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,935) | (2,245) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 671 | (1,034) | |||||||
Tax Rate | |||||||||
NOPAT | (2,606) | (1,211) | |||||||
Net income | (2,432) -22.02% | (3,118) -31.24% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 900 | 8,964 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 60 | ||||||||
Long-term debt | 60 | ||||||||
Deferred revenue | (60) | ||||||||
Other long-term liabilities | 60 | ||||||||
Net debt | (13,400) | (18,973) | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,312) | (1,848) | |||||||
CAPEX | (415) | (463) | |||||||
Cash from investing activities | (3,338) | (8,175) | |||||||
Cash from financing activities | 895 | 8,758 | |||||||
FCF | (5,346) | (5,808) | |||||||
Balance | |||||||||
Cash | 7,192 | 12,618 | |||||||
Long term investments | 6,268 | 6,415 | |||||||
Excess cash | 13,460 | 19,033 | |||||||
Stockholders' equity | 87,045 | 86,127 | |||||||
Invested Capital | 73,645 | 69,816 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 110,955 | 109,756 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (1,935) | (2,243) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT |