OTCMSKYI
Market cap173kUSD
Dec 19, Last price
0.00USD
1D
-37.62%
1Q
12.50%
IPO
-99.84%
Name
Sky Century Investment Inc
Chart & Performance
P/E
—
P/S
5.61
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
14.93%
Rev. gr., 5y
%
Revenues
31k
-58.67%
Net income
-172k
L-10.95%
CFO
-16k
L
Profile
Sky Century Investment, Inc. engages in selling cannabidiol products using pharmaceutical grade ingredients. The company also provides a range of online services in the field of digital marketing, strategy, planning, SEO, analytics, and reporting. In addition, it is involved in the provision of content and website development, and mail marketing services for companies involved in the production of CBD products. The company was incorporated in 2012 and is based in Las Vegas, Nevada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2015‑05 | |
| Income | |||||||
Revenues | 31 -58.67% | 75 22.56% | 61 -20.53% | ||||
Cost of revenue | 100 | 268 | 276 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (69) | (194) | (215) | ||||
NOPBT Margin | |||||||
Operating Taxes | 5 | (2) | |||||
Tax Rate | |||||||
NOPAT | (69) | (194) | (215) | ||||
Net income | (172) -10.95% | (194) -8.78% | (212) 3,884.34% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
| Debt | |||||||
Debt current | 81 | 100 | |||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | 81 | 99 | |||||
| Cash flow | |||||||
Cash from operating activities | (16) | 79 | (56) | ||||
CAPEX | (101) | ||||||
Cash from investing activities | (101) | ||||||
Cash from financing activities | 16 | 21 | 54 | ||||
FCF | 4 | (354) | (169) | ||||
| Balance | |||||||
Cash | 375 | ||||||
Long term investments | |||||||
Excess cash | |||||||
Stockholders' equity | (786) | (414) | (255) | ||||
Invested Capital | 603 | 403 | 125 | ||||
ROIC | |||||||
ROCE | 37.56% | 1,834.19% | 166.43% | ||||
| EV | |||||||
Common stock shares outstanding | 220,639 | 199,731 | 110,023 | ||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | 31 | (111) | (149) | ||||
EV/EBITDA | |||||||
Interest | |||||||
Interest/NOPBT | |||||||