OTCMSKLTY
Market cap5.06bUSD
Dec 23, Last price
28.32USD
1D
1.76%
1Q
-16.19%
Jan 2017
19.75%
IPO
106.72%
Name
Seek Ltd
Chart & Performance
Profile
SEEK Limited, together with its subsidiaries, provides online employment marketplace services in Australia and internationally. It operates through SEEK ANZ, SEEK Asia, Brasil Online, OCC, Platform support, Portfolio investments, and SEEK Growth Fund segments. The company engages in the operation of online employment websites; JobAdder, a talent acquisition suite; Certsy, a platform to securely verify and share work credentials, and to complete compliance checks; and Zhaopin, a career platform. It is also inolved in online education, HR software as a service, and contingent labour businesses. The company was founded in 1997 and is headquartered in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,084,100 -11.52% | 1,225,300 9.74% | 1,116,500 46.85% | |||||||
Cost of revenue | 549,500 | 744,900 | 662,100 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 534,600 | 480,400 | 454,400 | |||||||
NOPBT Margin | 49.31% | 39.21% | 40.70% | |||||||
Operating Taxes | 21,700 | 93,100 | 101,100 | |||||||
Tax Rate | 4.06% | 19.38% | 22.25% | |||||||
NOPAT | 512,900 | 387,300 | 353,300 | |||||||
Net income | (100,900) -109.86% | 1,023,600 506.40% | 168,800 36.90% | |||||||
Dividends | (149,600) | (159,600) | (152,200) | |||||||
Dividend yield | 2.06% | 2.04% | ||||||||
Proceeds from repurchase of equity | 6,700 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 20,000 | 40,300 | 27,900 | |||||||
Long-term debt | 1,570,400 | 1,712,200 | 1,538,900 | |||||||
Deferred revenue | 173,300 | 176,800 | ||||||||
Other long-term liabilities | 144,400 | 124,300 | 24,500 | |||||||
Net debt | (1,147,500) | (1,123,300) | 558,500 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 328,800 | 365,700 | 396,600 | |||||||
CAPEX | (12,600) | (189,400) | (132,900) | |||||||
Cash from investing activities | (128,400) | (214,500) | (572,700) | |||||||
Cash from financing activities | (247,400) | (271,100) | (2,300) | |||||||
FCF | 1,645,500 | 132,400 | 227,900 | |||||||
Balance | ||||||||||
Cash | 199,600 | 251,600 | 325,200 | |||||||
Long term investments | 2,538,300 | 2,624,200 | 683,100 | |||||||
Excess cash | 2,683,695 | 2,814,535 | 952,475 | |||||||
Stockholders' equity | 2,582,200 | 2,676,400 | 1,894,400 | |||||||
Invested Capital | 1,553,400 | 866,300 | 2,484,025 | |||||||
ROIC | 42.39% | 23.12% | 15.23% | |||||||
ROCE | 12.40% | 12.28% | 12.85% | |||||||
EV | ||||||||||
Common stock shares outstanding | 356,758 | 355,956 | ||||||||
Price | 21.36 -1.66% | 21.72 3.43% | 21.00 -36.63% | |||||||
Market cap | 7,748,789 3.66% | 7,475,066 -36.58% | ||||||||
EV | 6,626,189 | 8,120,866 | ||||||||
EBITDA | 534,600 | 587,500 | 544,100 | |||||||
EV/EBITDA | 11.28 | 14.93 | ||||||||
Interest | 78,800 | 77,100 | 52,000 | |||||||
Interest/NOPBT | 14.74% | 16.05% | 11.44% |