Loading...
OTCMSKHSY
Market cap15bUSD
Dec 24, Last price  
23.15USD
1D
-0.04%
1Q
-16.18%
Jan 2017
39.46%
Name

Sekisui House Ltd

Chart & Performance

D1W1MN
OTCM:SKHSY chart
P/E
11.65
P/S
0.76
EPS
312.19
Div Yield, %
512.32%
Shrs. gr., 5y
-1.06%
Rev. gr., 5y
7.54%
Revenues
3.11t
+6.09%
1,372,244,000,0001,501,857,000,0001,596,183,000,0001,597,807,000,0001,514,172,000,0001,353,186,000,0001,488,369,000,0001,530,577,000,0001,613,816,000,0001,805,102,000,0001,912,721,000,0001,858,879,000,0002,026,931,000,0002,159,363,000,0002,160,316,000,0002,415,186,000,0002,446,904,000,0002,589,579,000,0002,928,835,000,0003,107,242,000,000
Net income
202.33b
+9.65%
23,659,000,00043,029,000,00062,663,000,00060,352,000,00011,516,000,000-29,277,000,00030,421,000,00028,962,000,00046,458,000,00079,801,000,00090,224,000,00084,302,000,000121,853,000,000133,224,000,000128,582,000,000141,256,000,000123,542,000,000153,905,000,000184,520,000,000202,325,000,000
CFO
15.68b
-87.50%
50,993,000,000-5,756,000,00076,954,000,000-175,280,000,00037,003,000,00055,402,000,00085,061,000,00026,306,000,00082,582,000,00078,073,000,000117,358,000,00045,884,000,000115,820,000,000165,355,000,000125,088,000,000363,766,000,000191,972,000,000118,034,000,000125,464,000,00015,683,000,000
Dividend
Jul 29, 20240.44797 USD/sh
Earnings
Mar 05, 2025

Profile

Sekisui House, Ltd. designs, constructs, and contracts built-to-order detached houses in Japan and internationally. The company operates through Custom Detached Houses, Rental Housing, Architectural/Civil Engineering, Remodeling, Real Estate Management Fees, Houses For Sale, Condominiums, Urban Redevelopment, and Overseas segments. It also engages in the design, construction, and contracting of built-to-order properties rental housing, medical and nursing care facilities, commercial facilities, and hotels; design, construction, and contracting of construction of civil engineering works; and construction of reinforced concrete rental housing and commercial buildings. In addition, the company is involved in the remodeling and renovation of houses, etc.; sub-lease, management, operation, and brokerage of real estate; sale of houses and residential land; design, construction, and sale of condominiums; and development of office and commercial buildings, as well as management and operation of owned properties. Sekisui House, Ltd. was incorporated in 1929 and is headquartered in Osaka, Japan.
URL
https://www.sekisuihouse.co.jp/
IPO date
Aug 01, 1970
Employees
29,052
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
3,107,242,000
6.09%
2,928,835,000
13.10%
2,589,579,000
5.83%
Cost of revenue
2,845,334,000
2,676,906,000
2,368,895,000
Unusual Expense (Income)
NOPBT
261,908,000
251,929,000
220,684,000
NOPBT Margin
8.43%
8.60%
8.52%
Operating Taxes
81,433,000
76,383,000
70,319,000
Tax Rate
31.09%
30.32%
31.86%
NOPAT
180,475,000
175,546,000
150,365,000
Net income
202,325,000
9.65%
184,520,000
19.89%
153,905,000
24.58%
Dividends
(76,864,000)
(66,400,000)
(55,608,000)
Dividend yield
3.51%
4.06%
3.55%
Proceeds from repurchase of equity
(40,018,000)
73,634,000
44,952,000
BB yield
1.83%
-4.50%
-2.87%
Debt
Debt current
461,702,000
407,167,000
235,453,000
Long-term debt
369,734,000
236,907,000
365,635,000
Deferred revenue
4,000
29,978,000
31,597,000
Other long-term liabilities
103,519,000
87,066,000
73,712,000
Net debt
337,748,000
27,053,000
(174,070,000)
Cash flow
Cash from operating activities
15,683,000
125,464,000
118,034,000
CAPEX
(76,937,000)
(92,162,000)
(82,951,000)
Cash from investing activities
(69,124,000)
(165,409,000)
(113,706,000)
Cash from financing activities
6,483,000
(155,780,000)
(111,701,000)
FCF
(204,948,000)
(156,813,000)
(62,746,000)
Balance
Cash
293,152,000
332,903,000
515,283,000
Long term investments
200,536,000
284,118,000
259,875,000
Excess cash
338,325,900
470,579,250
645,679,050
Stockholders' equity
1,574,903,000
2,926,611,000
2,663,683,000
Invested Capital
2,332,025,100
1,863,907,750
1,479,574,950
ROIC
8.60%
10.50%
10.87%
ROCE
9.79%
10.79%
10.38%
EV
Common stock shares outstanding
654,371
667,444
677,251
Price
3,347.00
36.56%
2,451.00
5.90%
2,314.50
14.64%
Market cap
2,190,180,068
33.88%
1,635,905,244
4.36%
1,567,497,440
13.76%
EV
2,567,294,068
3,165,815,244
2,821,001,440
EBITDA
289,653,000
278,640,000
244,753,000
EV/EBITDA
8.86
11.36
11.53
Interest
12,371,000
5,317,000
3,836,000
Interest/NOPBT
4.72%
2.11%
1.74%