Loading...
OTCM
SIVEF
Market cap116mUSD
, Last price  
USD
Name

Sivers Semiconductors AB

Chart & Performance

D1W1MN
No data to show
P/E
P/S
EPS
Div Yield, %
Shrs. gr., 5y
13.07%
Rev. gr., 5y
20.40%
Revenues
244m
+3.16%
19,387,79319,843,58617,153,000560,99912,635,00021,046,00021,067,00018,224,00065,493,00069,835,00096,355,00096,170,00090,652,000132,607,000236,334,000243,800,000
Net income
-116m
L-26.10%
-2,904,807-1,925,849-185,568,000189,311-12,325,000-10,643,000-15,060,000-25,871,000-45,617,000-102,971,000-75,661,000-195,782,000-133,704,000-86,384,000-157,384,000-116,300,000
CFO
-72m
L-31.98%
-6,959,000-12,520,000-3,822,000-9,252,000-23,523,000-30,438,000-20,196,000-42,446,000-40,067,000-82,967,000-137,461,000-105,865,000-72,010,000

Profile

Sivers Semiconductors AB (publ), through its subsidiaries, develops, manufactures, and sells chips, components, modules, and subsystems in North America, Europe, and Asia. The company operates in two business areas, Wireless and Photonics. It provides products based on semiconductor technology for 5G millimeter-wave networks, as well as optical semiconductors for fiber networks, wireless optical networks, and sensors. The company also offers WiGig radio-frequency integrated circuits (RFICs), radiofrequency modules, evaluation kits and 5G NR mmWave RFICs for various applications, such as fixed wireless access, 5G Open RAN, V2X, mobile backhaul, and uncompressed real-time data. In addition, it provides III-V compound semiconductor laser devices to communications, sensing, and wireless markets. Sivers Semiconductors AB (publ) has a partnership with LitePoint Corporation to enhance cellular coverage with 5G mmWave technology. The company was formerly known as Sivers IMA Holding AB (publ) and changed its name to Sivers Semiconductors AB (publ) in October 2020. Sivers Semiconductors AB (publ) was founded in 1951 and is headquartered in Kista, Sweden.
IPO date
May 30, 2011
Employees
116
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
243,800
3.16%
236,334
78.22%
132,607
46.28%
Cost of revenue
103,804
124,252
175,819
Unusual Expense (Income)
NOPBT
139,996
112,082
(43,212)
NOPBT Margin
57.42%
47.43%
Operating Taxes
(19,700)
(18,399)
(17,244)
Tax Rate
NOPAT
159,696
130,481
(25,968)
Net income
(116,300)
-26.10%
(157,384)
82.19%
(86,384)
-35.39%
Dividends
Dividend yield
Proceeds from repurchase of equity
20,400
150,043
1,181
BB yield
-2.73%
-10.08%
-0.09%
Debt
Debt current
134,462
7,503
55,406
Long-term debt
50,394
62,664
56,861
Deferred revenue
Other long-term liabilities
4,173
51,902
4,696
Net debt
167,056
44,642
56,574
Cash flow
Cash from operating activities
(72,010)
(105,865)
(137,461)
CAPEX
(8,600)
(53,836)
(85,009)
Cash from investing activities
(27,447)
(60,044)
(165,992)
Cash from financing activities
91,166
144,990
35,203
FCF
138,216
56,903
(53,880)
Balance
Cash
17,800
25,525
55,693
Long term investments
Excess cash
5,610
13,708
49,063
Stockholders' equity
(661,705)
(635,769)
(464,180)
Invested Capital
2,016,167
1,932,453
1,792,835
ROIC
8.09%
7.01%
ROCE
9.42%
7.83%
EV
Common stock shares outstanding
235,618
231,965
208,371
Price
3.17
-50.62%
6.42
5.25%
6.10
-68.54%
Market cap
746,909
-49.85%
1,489,215
17.16%
1,271,065
-59.20%
EV
913,965
1,533,857
1,327,639
EBITDA
235,783
161,329
68,191
EV/EBITDA
3.88
9.51
19.47
Interest
26,016
18,158
6,334
Interest/NOPBT
18.58%
16.20%