Loading...
OTCMSITIY
Market cap6.69bUSD
Dec 20, Last price  
25.50USD
1D
-9.28%
1Q
3.32%
IPO
172.73%
Name

SITC International Holdings Co Ltd

Chart & Performance

D1W1MN
OTCM:SITIY chart
P/E
127.16
P/S
27.82
EPS
0.20
Div Yield, %
1.11%
Shrs. gr., 5y
0.08%
Rev. gr., 5y
10.88%
Revenues
2.43b
-40.94%
694,173,000891,510,0001,087,241,0001,204,615,0001,267,329,0001,376,952,0001,284,555,0001,215,791,0001,348,385,0001,449,088,0001,553,718,0001,685,167,0003,012,447,0004,112,955,0002,428,959,000
Net income
531m
-72.67%
32,150,000111,983,00093,608,00093,488,000112,410,000120,680,000143,247,000122,790,000188,613,000197,514,000219,977,000351,624,0001,162,714,0001,944,425,000531,393,000
CFO
672m
-66.43%
45,777,000156,326,00092,476,000103,838,000137,543,000158,543,000179,759,000180,188,000247,806,000238,477,000329,673,000501,386,0001,335,209,0002,002,565,000672,213,000
Dividend
Sep 03, 20240.923 USD/sh
Earnings
Mar 05, 2025

Profile

SITC International Holdings Company Limited, a shipping logistics company, provides integrated transportation and logistics solutions in Mainland China, Hong Kong, Taiwan, Japan, Southeast Asia, and internationally. It operates through two segments, Container Shipping and Logistics; and Dry Bulk and Others. The Container Shipping and Logistics segment offers container transportation, freight forwarding, shipping agency, and depot and warehousing services. The Dry Bulk and Others segment provides dry bulk vessel and land leasing, as well as air freight forwarding services. As of December 31, 2021, the company operated a fleet of 96 vessels with a total capacity of 143,115 TEU, including 68 self-owned vessels with a capacity of 103,663 TEU and 28 chartered vessels with a capacity of 39,452 TEU; and 5 dry bulk vessels with a total tonnage of 362,000 tons. It also offers container and vessel holding, and chartering; technology support; container maintenance; customs declaration; and multimodal transportation services. The company was founded in 1991 and is headquartered in Wan Chai, Hong Kong. SITC International Holdings Company Limited is a subsidiary of Resourceful Link Management Limited.
IPO date
Oct 06, 2010
Employees
2,093
Domiciled in
HK
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,428,959
-40.94%
4,112,955
36.53%
3,012,447
78.76%
Cost of revenue
1,941,972
2,299,524
1,847,838
Unusual Expense (Income)
NOPBT
486,987
1,813,431
1,164,609
NOPBT Margin
20.05%
44.09%
38.66%
Operating Taxes
17,240
23,235
17,487
Tax Rate
3.54%
1.28%
1.50%
NOPAT
469,747
1,790,196
1,147,122
Net income
531,393
-72.67%
1,944,425
67.23%
1,162,714
230.67%
Dividends
(751,971)
(1,574,077)
(551,911)
Dividend yield
2.08%
3.38%
0.73%
Proceeds from repurchase of equity
(23,685)
(21,947)
(47,576)
BB yield
0.07%
0.05%
0.06%
Debt
Debt current
155,156
89,670
131,397
Long-term debt
417,218
670,966
629,064
Deferred revenue
Other long-term liabilities
2,857
3,114
2,996
Net debt
66,118
(288,302)
(219,443)
Cash flow
Cash from operating activities
672,213
2,002,565
1,335,209
CAPEX
(309,156)
(488,172)
(189,099)
Cash from investing activities
(149,185)
(429,195)
53,819
Cash from financing activities
(944,612)
(1,718,249)
(754,210)
FCF
363,724
1,484,949
990,144
Balance
Cash
431,103
997,111
951,586
Long term investments
75,153
51,827
28,318
Excess cash
384,808
843,290
829,282
Stockholders' equity
1,594,064
1,804,048
1,158,527
Invested Capital
1,919,811
1,831,364
1,225,569
ROIC
25.05%
117.12%
90.97%
ROCE
21.13%
67.80%
56.68%
EV
Common stock shares outstanding
2,683,110
2,683,157
2,683,105
Price
13.48
-22.35%
17.36
-38.44%
28.20
68.06%
Market cap
36,168,321
-22.35%
46,579,603
-38.44%
75,663,553
68.11%
EV
36,250,961
46,353,552
75,509,202
EBITDA
645,748
1,959,075
1,295,983
EV/EBITDA
56.14
23.66
58.26
Interest
18,753
17,492
15,663
Interest/NOPBT
3.85%
0.96%
1.34%