OTCM
SILEF
Market cap5mUSD
Jul 28, Last price
0.12USD
1D
-2.52%
1Q
-36.84%
Name
Silver Elephant Mining Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
32.96%
Rev. gr., 5y
%
Revenues
0k
Net income
-7m
L-6.06%
CFO
-260k
L-95.05%
Earnings
Aug 11, 2025
Profile
Silver Elephant Mining Corp., a mineral exploration stage company, engages in the acquisition, exploration, and development of mineral and energy projects. The company explores for gold, nickel, silver, lead, zinc, iron, vanadium, titanium, and coal. Its flagship project is the Pulacayo project, including seven mining areas covering an area of approximately 3,560 hectares of contiguous areas located in Quijarro province, Bolivia. The company was formerly known as Prophecy Development Corp. and changed its name to Silver Elephant Mining Corp. in March 2020. Silver Elephant Mining Corp. is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 543 | 8,378 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (543) | (8,378) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (2,652) | (3,920) | |||||||
Tax Rate | |||||||||
NOPAT | 2,109 | (4,458) | |||||||
Net income | (6,538) | (6,960) 1.91% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,425 | 1,800 | |||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 4,008 | 340 | |||||||
Long-term debt | 8 | 3,714 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 4,532 | 2,038 | |||||||
Net debt | 272 | 3,018 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (260) | (5,250) | |||||||
CAPEX | (1,826) | (9,443) | |||||||
Cash from investing activities | (1,864) | (7,390) | |||||||
Cash from financing activities | 2,828 | 13,093 | |||||||
FCF | (76,139) | ||||||||
| Balance | |||||||||
Cash | 2,209 | 1,036 | |||||||
Long term investments | 1,535 | ||||||||
Excess cash | 3,744 | 1,036 | |||||||
Stockholders' equity | 35,304 | 78,570 | |||||||
Invested Capital | 40,100 | 83,626 | |||||||
ROIC | 5.26% | ||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 32,593 | 25,679 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (8,227) | ||||||||
EV/EBITDA | |||||||||
Interest | 248 | 151 | |||||||
Interest/NOPBT | |||||||||