OTCM
SHVLF
Market cap15mUSD
Jun 12, Last price
0.20USD
1D
-15.05%
Name
Starcore International Mines Ltd
Chart & Performance
P/E
10.96
P/S
0.63
EPS
0.02
Div Yield, %
—
Shrs. gr., 5y
3.98%
Rev. gr., 5y
-2.89%
Revenues
28m
+23.66%
Net income
2m
P
CFO
2m
P
Dividend
Aug 27, 20140.02 USD/sh
Earnings
Jul 28, 2025
Profile
Starcore International Mines Ltd., a mineral resource company, engages in exploring, extracting, and processing mineral resources in Mexico. The company, through its subsidiary, Compañia Minera Peña de Bernal, S.A. de C.V., explores for gold and silver deposits. Its principal property is the San Martin mine consists of 8 mining claims that covers an area of 12,991.78 hectares located in Queretaro, Mexico. The company was formerly known as Starcore International Ventures Ltd. and changed its name to Starcore International Mines Ltd. in February 2008. Starcore International Mines Ltd. was incorporated in 1980 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑07 | |
| Income | ||||||||||
Revenues | 28,327 23.66% | 22,907 -10.79% | ||||||||
Cost of revenue | 27,062 | 27,828 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,265 | (4,921) | ||||||||
NOPBT Margin | 4.47% | |||||||||
Operating Taxes | 3,601 | 1,073 | ||||||||
Tax Rate | 284.66% | |||||||||
NOPAT | (2,336) | (5,994) | ||||||||
Net income | 1,633 -131.07% | (5,256) -318.54% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,153 | |||||||||
BB yield | -12.90% | |||||||||
| Debt | ||||||||||
Debt current | 216 | |||||||||
Long-term debt | 1,074 | 336 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 6,870 | 8,621 | ||||||||
Net debt | (4,587) | (6,530) | ||||||||
| Cash flow | ||||||||||
Cash from operating activities | 1,889 | (2,317) | ||||||||
CAPEX | (2,743) | (1,512) | ||||||||
Cash from investing activities | (2,191) | (1,472) | ||||||||
Cash from financing activities | (390) | 553 | ||||||||
FCF | (8,235) | (1,943) | ||||||||
| Balance | ||||||||||
Cash | 5,661 | 7,082 | ||||||||
Long term investments | ||||||||||
Excess cash | 4,245 | 5,937 | ||||||||
Stockholders' equity | 40,600 | 38,776 | ||||||||
Invested Capital | 43,541 | 36,143 | ||||||||
ROIC | ||||||||||
ROCE | 2.65% | |||||||||
| EV | ||||||||||
Common stock shares outstanding | 60,350 | 49,647 | ||||||||
Price | 0.14 -22.22% | 0.18 -14.29% | ||||||||
Market cap | 8,449 -5.46% | 8,936 -14.29% | ||||||||
EV | 3,862 | 2,406 | ||||||||
EBITDA | 4,328 | (1,399) | ||||||||
EV/EBITDA | 0.89 | |||||||||
Interest | 26 | 24 | ||||||||
Interest/NOPBT | 2.06% | |||||||||