OTCMSHTDY
Market cap8.71bUSD
Dec 24, Last price
14.20USD
1D
1.94%
1Q
22.10%
Jan 2017
-30.73%
IPO
-35.57%
Name
Sinopharm Group Co Ltd
Chart & Performance
Profile
Sinopharm Group Co. Ltd., together with its subsidiaries, engages in the wholesale and retail of pharmaceutical and medical devices and healthcare products in the People's Republic of China. The company operates through four segments: Pharmaceutical Distribution, Medical Devices, Retail Pharmacy, and Other Business. The Pharmaceutical Distribution segment distributes pharmaceutical products to hospitals, other distributors, retail drug stores, and clinics. This segment also offers distribution, logistics, and other value-added services for domestic and international pharmaceutical and healthcare products manufacturers, and other suppliers. The Medical Devices segment distributes medical devices. The Retail Pharmacy segment operates and franchises a network of retail drug stores. As of December 31, 2021, this segment had 10,259 retail pharmacies. The Other Business segment engages in the production and sale of pharmaceutical products, chemical reagents, and laboratory supplies. The company also rents and manages properties; distributes medical instruments, Chinese herbal medicines, antibiotics, and biological products; and offers information technology development and medicine consultation, investment, goods and technology import and export, business consultation, health consultation, medical consultation, market information consultation and investigation, and convention and exhibition services. In addition, it manages medical project investment, consulting, and technology training activities. Sinopharm Group Co. Ltd. has a strategic partnership with I-Mab to enhance its commercial capabilities and commercialization transformation. The company was founded in 2003 and is headquartered in Shanghai, the People's Republic of China. Sinopharm Group Co. Ltd. is a subsidiary of Sinopharm Industrial Investment Co., Ltd.
IPO date
Sep 23, 2009
Employees
113,362
Domiciled in
CN
Incorporated in
CN
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 596,569,565 8.05% | 552,147,550 5.97% | 521,051,235 14.16% | |||||||
Cost of revenue | 574,207,650 | 529,616,610 | 500,199,153 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 22,361,915 | 22,530,940 | 20,852,082 | |||||||
NOPBT Margin | 3.75% | 4.08% | 4.00% | |||||||
Operating Taxes | 4,502,309 | 4,218,377 | 3,938,389 | |||||||
Tax Rate | 20.13% | 18.72% | 18.89% | |||||||
NOPAT | 17,859,606 | 18,312,563 | 16,913,693 | |||||||
Net income | 9,053,760 -36.89% | 14,345,442 9.80% | 13,064,773 8.00% | |||||||
Dividends | (2,558,837) | (2,340,492) | (2,153,253) | |||||||
Dividend yield | 4.01% | 3.78% | 4.08% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 56,526,974 | 54,633,193 | 56,699,696 | |||||||
Long-term debt | 22,472,244 | 19,799,500 | 16,466,466 | |||||||
Deferred revenue | 412,973 | 376,240 | ||||||||
Other long-term liabilities | 4,330,584 | 3,436,277 | 3,384,255 | |||||||
Net debt | 4,639,447 | 9,370,609 | 20,452,455 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 17,173,030 | 20,963,787 | 9,308,085 | |||||||
CAPEX | (1,959,570) | (2,417,529) | (2,255,642) | |||||||
Cash from investing activities | (944,535) | (3,589,622) | (1,266,962) | |||||||
Cash from financing activities | (7,643,970) | (5,693,481) | (14,693,007) | |||||||
FCF | 8,557,774 | 16,237,549 | 1,594,676 | |||||||
Balance | ||||||||||
Cash | 63,809,085 | 55,222,122 | 43,541,177 | |||||||
Long term investments | 10,550,686 | 9,839,962 | 9,172,530 | |||||||
Excess cash | 44,531,293 | 37,454,706 | 26,661,145 | |||||||
Stockholders' equity | 98,267,244 | 87,991,373 | 79,404,355 | |||||||
Invested Capital | 153,899,888 | 142,775,244 | 142,113,423 | |||||||
ROIC | 12.04% | 12.86% | 12.71% | |||||||
ROCE | 11.27% | 12.44% | 12.28% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,116,818 | 3,120,656 | 3,111,169 | |||||||
Price | 20.45 3.07% | 19.84 16.98% | 16.96 -7.02% | |||||||
Market cap | 63,738,928 2.95% | 61,913,815 17.34% | 52,765,426 -7.02% | |||||||
EV | 114,114,903 | 117,675,632 | 115,373,868 | |||||||
EBITDA | 26,792,163 | 26,695,959 | 24,774,140 | |||||||
EV/EBITDA | 4.26 | 4.41 | 4.66 | |||||||
Interest | 2,956,587 | 3,520,326 | 3,756,835 | |||||||
Interest/NOPBT | 13.22% | 15.62% | 18.02% |