OTCMSHRG
Market cap157kUSD
Dec 20, Last price
0.51USD
Name
Sharing Services Global Corp
Chart & Performance
Profile
Sharing Services Global Corporation operates in the direct selling industry primarily in the United States, Canada, and the Asia Pacific. It operates through Health and Wellness Products and Other segments. The company markets and distributes health and wellness products under the Elevate and The Happy Co brands through an independent sales force. It also offers skincare products, such as Timeless Eye Gel and Elier Moor Mud Mask. The company offers its products online through its websites, elevacity.com and thehappyco.com. The company was formerly known as Sharing Services, Inc. and changed its name to Sharing Services Global Corporation in January 2019. Sharing Services Global Corporation was incorporated in 2015 and is headquartered in Plano, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 10,878 -32.44% | 16,102 -53.22% | 34,424 -46.89% | |||||||
Cost of revenue | 15,778 | 30,917 | 47,756 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,899) | (14,815) | (13,332) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 667 | (3,036) | ||||||||
Tax Rate | ||||||||||
NOPAT | (4,899) | (15,482) | (10,296) | |||||||
Net income | (6,712) -82.19% | (37,685) 120.30% | (17,106) 1,285.12% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 552,000,000 | 3,079 | ||||||||
BB yield | -11,845,909.38% | -38.48% | ||||||||
Debt | ||||||||||
Debt current | 1,485 | 31,791 | 10,033 | |||||||
Long-term debt | 1,179 | 922 | 1,058 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 374 | |||||||||
Net debt | 1,769 | 29,512 | (10,996) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,729) | (9,025) | (15,227) | |||||||
CAPEX | (1,196) | (9,332) | ||||||||
Cash from investing activities | (6,830) | (12,844) | ||||||||
Cash from financing activities | 1,675 | 1,919 | 32,979 | |||||||
FCF | 4,580 | (14,215) | (19,159) | |||||||
Balance | ||||||||||
Cash | 894 | 2,995 | 17,023 | |||||||
Long term investments | 206 | 5,064 | ||||||||
Excess cash | 350 | 2,396 | 20,366 | |||||||
Stockholders' equity | (113,472) | (106,729) | (57,922) | |||||||
Invested Capital | 112,925 | 116,237 | 90,280 | |||||||
ROIC | ||||||||||
ROCE | 895.77% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 268 | 274,108 | 206,212 | |||||||
Price | 0.00 -90.59% | 0.02 -56.19% | 0.04 -84.48% | |||||||
Market cap | 429 -99.99% | 4,660 -41.76% | 8,001 -81.40% | |||||||
EV | 1,771 | 34,172 | (2,995) | |||||||
EBITDA | (4,329) | (14,088) | (12,677) | |||||||
EV/EBITDA | 0.24 | |||||||||
Interest | 3,148 | 13,213 | 12,204 | |||||||
Interest/NOPBT |