OTCMSHCMF
Market cap5mUSD
Jan 10, Last price
0.02USD
1Q
-39.29%
IPO
-97.28%
Name
Search Minerals Inc
Chart & Performance
Profile
Search Minerals Inc. engages in the acquisition, evaluation, and exploration of mineral resource properties in Canada. It explores for rare earth elements. The company's flagship project is the Foxtrot project located in the St Lewis. Search Minerals Inc. was incorporated in 2006 and is headquartered in North Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 2,836 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,836) | ||||||||
NOPBT Margin | |||||||||
Operating Taxes | 1,265 | ||||||||
Tax Rate | |||||||||
NOPAT | (4,102) | ||||||||
Net income | (1,571) -24.27% | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 7,803 | ||||||||
BB yield | -29.92% | ||||||||
Debt | |||||||||
Debt current | 266 | ||||||||
Long-term debt | 120 | 80 | |||||||
Deferred revenue | 40 | ||||||||
Other long-term liabilities | 80 | ||||||||
Net debt | 379 | (428) | |||||||
Cash flow | |||||||||
Cash from operating activities | 222 | (1,752) | |||||||
CAPEX | (9) | (355) | |||||||
Cash from investing activities | (1,107) | (7,026) | |||||||
Cash from financing activities | 435 | 7,618 | |||||||
FCF | 1,032 | (11,499) | |||||||
Balance | |||||||||
Cash | 7 | 458 | |||||||
Long term investments | 50 | ||||||||
Excess cash | 7 | 508 | |||||||
Stockholders' equity | 18,887 | 20,736 | |||||||
Invested Capital | 26,048 | 26,630 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 401,209 | ||||||||
Price | 0.02 -69.23% | 0.07 -68.29% | |||||||
Market cap | 26,079 -59.54% | ||||||||
EV | 25,651 | ||||||||
EBITDA | 211 | (2,671) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT |