OTCMSGBLY
Market cap20bUSD
Dec 20, Last price
12.34USD
1D
1.98%
1Q
-12.23%
Jan 2017
11.67%
Name
Standard Bank Group Ltd
Chart & Performance
Profile
Standard Bank Group Limited provides banking and financial products and services in Africa and internationally. The company's personal banking products include bank accounts, digital wallets, credit and prepaid cards, saving and investment products, and foreign exchange products and services; home, personal, vehicle, and student loans; financial planning and trading services; and wills, estate, and trust services, as well as car, home, income, debt, funeral, life, travel, legal assist, and personal accident insurance. Its business banking products comprise business and attorney trust accounts; business, vehicle and asset finance, commercial property financing, and specialized financing; savings and investment accounts; business, loans, corporate risks, agri business, vehicle, commercial property, engineering risks, new contracts, cargo, cash, events, directors and officers liability, and commercial cyber insurance services; fleet management, merchant, cash, debit order, franchising, and ecommerce solutions; and employer value banking, instant money bulk and salary payments, pay and incentive cards, incentive cards, financial planning, and payroll and HR services. The company also provides trading and risk management solutions across financial markets, including foreign exchange, money markets, interest rates, equities, and credit and commodities; international trade finance, working capital, and investor service solutions. In addition, it offers wealth management products and services; and online, mobile, and telephone banking services. It serves small- and medium-sized businesses, large commercial enterprises, larger companies, governments, parastatals, and institutional clients. Standard Bank Group Limited was founded in 1862 and is based in Johannesburg, South Africa.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 161,356,000 3.30% | 156,199,000 17.64% | 132,776,000 9.88% | |||||||
Cost of revenue | (25,927,000) | 4,872,000 | 2,026,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 187,283,000 | 151,327,000 | 130,750,000 | |||||||
NOPBT Margin | 116.07% | 96.88% | 98.47% | |||||||
Operating Taxes | 16,065,000 | 12,011,000 | 10,149,000 | |||||||
Tax Rate | 8.58% | 7.94% | 7.76% | |||||||
NOPAT | 171,218,000 | 139,316,000 | 120,601,000 | |||||||
Net income | 45,973,000 30.45% | 35,242,000 37.18% | 25,690,000 95.20% | |||||||
Dividends | (27,892,000) | (21,597,000) | (12,073,000) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (403,000) | (3,486,000) | 1,826,000 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 129,230,000 | 144,664,000 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,788,825,000 | (120,863,000) | (144,664,000) | |||||||
Net debt | (1,143,764,000) | (1,011,620,000) | (973,313,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 48,698,000 | 65,287,000 | 12,893,000 | |||||||
CAPEX | (5,522,000) | (4,837,000) | (4,949,000) | |||||||
Cash from investing activities | (6,051,000) | (4,600,000) | (4,674,000) | |||||||
Cash from financing activities | (26,796,000) | (21,255,000) | (9,350,000) | |||||||
FCF | 189,171,000 | 126,698,000 | 129,717,000 | |||||||
Balance | ||||||||||
Cash | 46,537,000 | 114,483,000 | 95,105,000 | |||||||
Long term investments | 1,097,227,000 | 1,026,367,000 | 1,022,872,000 | |||||||
Excess cash | 1,135,696,200 | 1,133,040,050 | 1,111,338,200 | |||||||
Stockholders' equity | 34,325,000 | 231,081,000 | 222,514,000 | |||||||
Invested Capital | 3,031,420,000 | 2,644,918,000 | 2,495,746,000 | |||||||
ROIC | 6.03% | 5.42% | 4.83% | |||||||
ROCE | 6.11% | 5.26% | 4.81% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,677,860 | 1,648,374 | 1,591,572 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 187,283,000 | 158,644,000 | 138,030,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 95,102,000 | 56,484,000 | 36,776,000 | |||||||
Interest/NOPBT | 50.78% | 37.33% | 28.13% |