OTCMSFRGY
Market cap1.15bUSD
Dec 23, Last price
3.39USD
1D
-2.59%
1Q
-2.45%
Jan 2017
-69.46%
IPO
-80.23%
Name
Salvatore Ferragamo
Chart & Performance
Profile
Salvatore Ferragamo S.p.A., through its subsidiaries, creates, produces, and sells luxury goods for men and women in Italy, rest of Europe, North America, Japan, the Asia Pacific, and Central and South America. The company offers men's and women's footwear; leather goods, such as handbags, suitcases, belts, wallets, and other men's and women's leather accessories; and knitwear, clothes for formal occasions, sportswear, and leisure wear, as well as outerwear, such as husky jackets, ponchos, and leather garments. It also provides silk accessories, including ties, foulards, scarves, etc.; home accessories comprising plaid throws, cushions, and beach towels; costume jewelry; and other accessories consisting of shawls and gloves. In addition, the company develops and distributes perfumes and fragrances. Further, it offers men's and women's sunglasses and prescription glasses; jewelry products; and watches. Additionally, the company is also involved in the real estate management business. Salvatore Ferragamo S.p.A. was formerly known as Salvatore Ferragamo Italia S.p.A. and changed its name to Salvatore Ferragamo S.p.A. in April 2011. The company was founded in 1927 and is headquartered in Florence, Italy. Salvatore Ferragamo S.p.A. is a subsidiary of Ferragamo Finanziaria S.p.A.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,156,271 -7.63% | 1,251,808 10.24% | 1,135,520 23.99% | |||||||
Cost of revenue | 1,061,767 | 715,012 | 654,526 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 94,504 | 536,796 | 480,994 | |||||||
NOPBT Margin | 8.17% | 42.88% | 42.36% | |||||||
Operating Taxes | 19,349 | 35,810 | 36,289 | |||||||
Tax Rate | 20.47% | 6.67% | 7.54% | |||||||
NOPAT | 75,155 | 500,986 | 444,705 | |||||||
Net income | 26,060 -62.56% | 69,609 -11.49% | 78,647 -209.70% | |||||||
Dividends | (46,350) | (56,733) | ||||||||
Dividend yield | 2.29% | 2.07% | ||||||||
Proceeds from repurchase of equity | 66,595 | (12,756) | ||||||||
BB yield | -2.43% | 0.34% | ||||||||
Debt | ||||||||||
Debt current | 195,850 | 135,850 | 185,616 | |||||||
Long-term debt | 1,307,645 | 1,044,060 | 1,147,988 | |||||||
Deferred revenue | 14,556 | (166,366) | (187,759) | |||||||
Other long-term liabilities | 32,549 | 212,326 | 232,917 | |||||||
Net debt | 1,220,747 | 772,986 | 791,585 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 117,503 | 267,072 | 376,131 | |||||||
CAPEX | (58,086) | (55,863) | (44,489) | |||||||
Cash from investing activities | (96,966) | (65,862) | (30,892) | |||||||
Cash from financing activities | (150,094) | (323,278) | (160,286) | |||||||
FCF | (164,173) | 531,960 | 548,985 | |||||||
Balance | ||||||||||
Cash | 304,265 | 401,353 | 511,796 | |||||||
Long term investments | (21,517) | 5,571 | 30,223 | |||||||
Excess cash | 224,934 | 344,334 | 485,243 | |||||||
Stockholders' equity | 775,391 | 830,616 | 801,411 | |||||||
Invested Capital | 1,336,787 | 1,056,406 | 1,056,424 | |||||||
ROIC | 6.28% | 47.42% | 39.79% | |||||||
ROCE | 6.02% | 38.16% | 31.13% | |||||||
EV | ||||||||||
Common stock shares outstanding | 165,664 | 166,323 | 168,586 | |||||||
Price | 12.21 -25.96% | 16.49 -26.81% | 22.53 42.06% | |||||||
Market cap | 2,022,759 -26.25% | 2,742,661 -27.79% | 3,798,234 42.01% | |||||||
EV | 3,244,503 | 3,539,246 | 4,611,385 | |||||||
EBITDA | 267,418 | 707,758 | 644,166 | |||||||
EV/EBITDA | 12.13 | 5.00 | 7.16 | |||||||
Interest | 23,353 | 16,104 | 15,362 | |||||||
Interest/NOPBT | 24.71% | 3.00% | 3.19% |