OTCM
SEII
Market cap0kUSD
Mar 19, Last price
0.00USD
Name
Sharing Economy International Inc
Chart & Performance
Profile
Sharing Economy International Inc. focuses on the development of sharing economy platforms and related rental businesses. The company operates rental stations that offer power banks for mobile charging on-demand and other items; and provides advertising services. It also engages in the real estate and property management businesses; provision of management services; online media and advertising business; and production of films. In addition, the company develops and operates a sharing economy mobile platform for courier services; develops an interactive virtual tour of a physical space using a mobile phone camera; operates online platforms; and operates a bike sharing mobile app, as well as provides licensing services. The company was incorporated in 1987 and is based in Tuen Mun, Hong Kong.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | 317 33.46% | |||||||
Cost of revenue | 151 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | 166 | |||||||
NOPBT Margin | 52.37% | |||||||
Operating Taxes | 1,077 | |||||||
Tax Rate | 648.09% | |||||||
NOPAT | (911) | |||||||
Net income | (5,242) 22.67% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 6,362 | |||||||
Long-term debt | 5,373 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | (5,373) | |||||||
Net debt | 9,398 | |||||||
Cash flow | ||||||||
Cash from operating activities | (1,696) | |||||||
CAPEX | (8) | |||||||
Cash from investing activities | 225 | |||||||
Cash from financing activities | 1,360 | |||||||
FCF | 1,129 | |||||||
Balance | ||||||||
Cash | 2,337 | |||||||
Long term investments | ||||||||
Excess cash | 2,321 | |||||||
Stockholders' equity | (81,563) | |||||||
Invested Capital | 78,499 | |||||||
ROIC | ||||||||
ROCE | ||||||||
EV | ||||||||
Common stock shares outstanding | 303,278 | |||||||
Price | 0.00 -76.00% | |||||||
Market cap | 728 -67.06% | |||||||
EV | 9,229 | |||||||
EBITDA | 317 | |||||||
EV/EBITDA | 29.08 | |||||||
Interest | 457 | |||||||
Interest/NOPBT | 274.73% |