Loading...
OTCMSDXEF
Market cap838kUSD
Dec 19, Last price  
0.00USD
1D
-25.45%
IPO
-98.29%
Name

SDX Energy PLC

Chart & Performance

D1W1MN
OTCM:SDXEF chart
P/E
—
P/S
0.09
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.20%
Rev. gr., 5y
-34.22%
Revenues
9m
-79.70%
00181,45312,547,00020,586,00044,998,00029,420,00019,919,00011,372,00012,914,00039,166,00072,150,00053,233,00046,068,00053,860,00043,758,0008,885,000
Net income
-22m
L-37.71%
000-6,152,000-12,838,000-28,108,000-7,708,000-8,960,00010,047,000-28,200,00028,307,000112,000-18,186,000-2,058,000-23,955,000-35,090,000-21,857,205
CFO
5m
-71.01%
000-4,484,000-1,900,0007,343,0002,095,000504,000-5,214,000-1,942,00021,616,00036,237,00025,065,00023,786,00028,667,00016,854,0004,886,000
Earnings
Jun 30, 2025

Profile

SDX Energy plc engages in the exploration, development, and production of oil and gas in the Arab Republic of Egypt and the Kingdom of Morocco. The company has 50% working interest in Meseda and Rabul fields in the West Gharib, Egypt; 55% interest in the South Disouq concession located in the Nile Delta region, Egypt; and 75% working interest in four exploration permits consisting of Sebou Central, Gharb Occidental, Lalla Mimouna Nord, and Moulay Bouchta Ouest concessions situated in the Gharb Basin, Morocco. The company was incorporated in 2019 and is headquartered in London, the United Kingdom.
URL
https://www.sdxenergygroup.com/
IPO date
May 20, 2016
Employees
62
Domiciled in
GB
Incorporated in
GB

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,885
-79.70%
43,758
-18.76%
53,860
16.91%
Cost of revenue
14,189
15,697
13,983
Unusual Expense (Income)
NOPBT
(5,304)
28,061
39,877
NOPBT Margin
64.13%
74.04%
Operating Taxes
1,456
5,803
6,891
Tax Rate
20.68%
17.28%
NOPAT
(6,760)
22,258
32,986
Net income
(21,857)
-37.71%
(35,090)
46.48%
(23,955)
1,063.99%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,637
6,099
439
Long-term debt
896
1,887
2,351
Deferred revenue
Other long-term liabilities
5,843
6,349
5,747
Net debt
3,556
(6,035)
(11,358)
Cash flow
Cash from operating activities
4,886
16,854
28,667
CAPEX
(5,934)
(22,060)
(27,622)
Cash from investing activities
(8,451)
(16,249)
(27,100)
Cash from financing activities
(1,979)
3,995
(861)
FCF
20,496
50,811
57,242
Balance
Cash
2,977
10,613
10,562
Long term investments
3,408
3,586
Excess cash
2,533
11,833
11,455
Stockholders' equity
(22,652)
4,278
35,477
Invested Capital
48,015
49,447
67,191
ROIC
38.17%
41.48%
ROCE
51.95%
50.52%
EV
Common stock shares outstanding
204,563
204,903
205,378
Price
Market cap
EV
EBITDA
(298)
47,406
72,501
EV/EBITDA
Interest
1,424
532
641
Interest/NOPBT
1.90%
1.61%