OTCM
SDCCQ
Market cap0kUSD
Jun 04, Last price
0.00USD
1D
0.00%
1Q
-99.50%
IPO
-100.00%
Name
SmileDirectClub Inc
Chart & Performance
Profile
SmileDirectClub, Inc., an oral care company, offers clear aligner therapy treatment. The company manages the end-to-end process, which include marketing, aligner manufacturing, fulfillment, treatment by a doctor, and monitoring through completion of their treatment with a network of approximately 250 licensed orthodontists and general dentists through its teledentistry platform, SmileCheck in the United States, Puerto Rico, Canada, Australia, the United Kingdom, New Zealand, Ireland, Hong Kong, Germany, Singapore, France, Spain, and Austria. It also offers aligners, impression and whitening kits, whitening gels, and retainers; and toothbrushes, toothpastes, water flossers, SmileSpa, and various ancillary oral care products. The company was founded in 2014 and is headquartered in Nashville, Tennessee.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | ||||||
Revenues | 470,743 -26.17% | |||||
Cost of revenue | 711,899 | |||||
Unusual Expense (Income) | ||||||
NOPBT | (241,156) | |||||
NOPBT Margin | ||||||
Operating Taxes | (642) | |||||
Tax Rate | ||||||
NOPAT | (240,514) | |||||
Net income | (277,853) -17.22% | |||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | (683) | |||||
BB yield | 0.50% | |||||
Debt | ||||||
Debt current | ||||||
Long-term debt | 881,543 | |||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | 782,764 | |||||
Cash flow | ||||||
Cash from operating activities | (158,174) | |||||
CAPEX | (51,996) | |||||
Cash from investing activities | (51,996) | |||||
Cash from financing activities | 103,448 | |||||
FCF | (211,476) | |||||
Balance | ||||||
Cash | 93,120 | |||||
Long term investments | 5,659 | |||||
Excess cash | 75,242 | |||||
Stockholders' equity | (877,852) | |||||
Invested Capital | 1,350,937 | |||||
ROIC | ||||||
ROCE | ||||||
EV | ||||||
Common stock shares outstanding | 390,211 | |||||
Price | 0.35 -85.01% | |||||
Market cap | 137,432 -84.92% | |||||
EV | 423,600 | |||||
EBITDA | (166,761) | |||||
EV/EBITDA | ||||||
Interest | 17,961 | |||||
Interest/NOPBT |