OTCMSCYYF
Market cap6mUSD
Jan 10, Last price
0.02USD
1D
0.00%
1Q
45.45%
Jan 2017
-91.88%
IPO
-79.14%
Name
Scandium International Mining Corp
Chart & Performance
P/E
120.62
P/S
—
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
3.39%
Rev. gr., 5y
%
Revenues
0k
Net income
47k
-98.41%
CFO
-831k
L-12.34%
Earnings
Feb 10, 2025
Profile
Scandium International Mining Corp., an exploration stage company, focuses on the exploration, evaluation, and development of specialty metals assets in Australia. Its principal project is the Nyngan scandium project located in New South Wales, Australia. The company was formerly known as EMC Metals Corp. and changed its name to Scandium International Mining Corp. in November 2014. Scandium International Mining Corp. was incorporated in 2006 and is headquartered in Sparks, Nevada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 911 | 721 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (911) | (721) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (2,110) | ||||||||
Tax Rate | |||||||||
NOPAT | (911) | 1,389 | |||||||
Net income | 47 -98.41% | 2,961 -291.86% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,648 | ||||||||
BB yield | -11.97% | ||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 313 | ||||||||
Net debt | (1,022) | (1,853) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (831) | (948) | |||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | 2,707 | ||||||||
FCF | (911) | (206) | |||||||
| Balance | |||||||||
Cash | 1,022 | 1,853 | |||||||
Long term investments | |||||||||
Excess cash | 1,022 | 1,853 | |||||||
Stockholders' equity | (4,614) | (4,662) | |||||||
Invested Capital | 6,042 | 5,755 | |||||||
ROIC | 24.41% | ||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 355,860 | 340,368 | |||||||
Price | 0.02 -69.23% | 0.07 -53.57% | |||||||
Market cap | 7,117 -67.83% | 22,124 -50.02% | |||||||
EV | 6,095 | 20,271 | |||||||
EBITDA | (911) | (718) | |||||||
EV/EBITDA | |||||||||
Interest | 2,110 | ||||||||
Interest/NOPBT | |||||||||