Loading...
OTCM
SCYRF
Market cap2mUSD
Jul 24, Last price  
0.01USD
1D
-15.00%
1Q
-9.09%
Name

Scryb Inc

Chart & Performance

D1W1MN
P/E
P/S
2.05
EPS
Div Yield, %
Shrs. gr., 5y
18.13%
Rev. gr., 5y
%
Revenues
2m
+15.65%
073,757286,763357,558223,122169,875133,650190,1170000000211,8311,099,697659,2321,593,2471,842,579
Net income
-10m
L-50.48%
-376,704-203,576-2,534,634-5,813,473-7,355,842-174,376-2,668,714108,078-174,229-1,653,138-2,091,596-1,755,239-3,880,397-8,104,207-8,020,202-7,119,077-17,253,280-11,144,009-19,773,561-9,791,753
CFO
-6m
L-60.35%
-275,580-186,980-1,221,701-463,165-198,634-247,057-389,626-305,529-152,063-883,702-1,694,581-685,805-1,953,731-4,165,010-4,112,895-2,463,773-10,695,626-4,832,477-14,840,623-5,884,719
Earnings
Sep 01, 2025

Profile

Scryb Inc., a technology company, provides platform to power businesses and technologies. The company's cloud-based platform comprising sensor technology, IoT, predictive analytics, and computer vision. It serves digital health, diagnostics, cybersecurity, and manufacturing markets. The company was formerly known as Relay Medical Corp. and changed its name to Scryb Inc. in December 2021. Scryb Inc. is headquartered in Toronto, Canada.
IPO date
Nov 08, 1988
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
1,843
15.65%
1,593
141.68%
659
-40.05%
Cost of revenue
12,457
19,741
10,926
Unusual Expense (Income)
NOPBT
(10,614)
(18,147)
(10,267)
NOPBT Margin
Operating Taxes
82
Tax Rate
NOPAT
(10,614)
(18,147)
(10,349)
Net income
(9,792)
-50.48%
(19,774)
77.44%
(11,144)
-35.41%
Dividends
Dividend yield
Proceeds from repurchase of equity
824
14,188
(331)
BB yield
Debt
Debt current
295
214
218
Long-term debt
2,111
278
4,198
Deferred revenue
Other long-term liabilities
(1)
Net debt
(280)
(1,026)
2,681
Cash flow
Cash from operating activities
(5,885)
(14,841)
(4,832)
CAPEX
(189)
(348)
Cash from investing activities
24
(193)
(26)
Cash from financing activities
5,819
15,034
(460)
FCF
(5,861)
(14,685)
(9,833)
Balance
Cash
406
369
368
Long term investments
2,280
1,150
1,368
Excess cash
2,595
1,439
1,703
Stockholders' equity
(26,158)
(23,515)
(14,861)
Invested Capital
26,860
31,421
24,755
ROIC
ROCE
EV
Common stock shares outstanding
268,605
248,111
240,051
Price
Market cap
EV
EBITDA
(8,945)
(16,552)
(9,317)
EV/EBITDA
Interest
541
236
82
Interest/NOPBT