OTCMSCPCF
Market cap27mUSD
Jan 10, Last price
0.72USD
1D
4.74%
1Q
-32.71%
IPO
-48.57%
Name
Scope Carbon Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-3m
L+768.51%
CFO
-863k
L+240.26%
Profile
Scope Carbon Corp., a carbon mapping technology company, focuses on the development and commercialization of scope analysis platform. The company's scope analysis platform used an artificial intelligence-driven image recognition technology to collect, analyze, manage, and sort carbon credit certification data through complex object-oriented analytics. It offers artificial intelligence analytical software and intellectual property for use in analyzing data related to nature-based objects, such as forests, wetlands, and other areas. The company was incorporated in 2022 and is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | |
| Income | ||||
Revenues | ||||
Cost of revenue | 1,258 | 369 | ||
Unusual Expense (Income) | ||||
NOPBT | (1,258) | (369) | ||
NOPBT Margin | ||||
Operating Taxes | ||||
Tax Rate | ||||
NOPAT | (1,258) | (369) | ||
Net income | (3,205) 768.51% | (369) 8,141.74% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 350 | 1,670 | ||
BB yield | ||||
| Debt | ||||
Debt current | ||||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | (51) | (1,196) | ||
| Cash flow | ||||
Cash from operating activities | (863) | (254) | ||
CAPEX | ||||
Cash from investing activities | 247 | (1,000) | ||
Cash from financing activities | 472 | 1,448 | ||
FCF | (1,046) | (359) | ||
| Balance | ||||
Cash | 51 | 1,196 | ||
Long term investments | ||||
Excess cash | 51 | 1,196 | ||
Stockholders' equity | (212) | 1,087 | ||
Invested Capital | ||||
ROIC | ||||
ROCE | 593.63% | |||
| EV | ||||
Common stock shares outstanding | 37,411 | 37,000 | ||
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | (1,258) | (369) | ||
EV/EBITDA | ||||
Interest | 6 | 955 | ||
Interest/NOPBT | ||||