OTCM
SBLCF
Market cap4mUSD
Jun 09, Last price
0.05USD
Name
Spirit Blockchain Capital Inc
Chart & Performance
Profile
Spirit Blockchain Capital Inc. operates diversified portfolio of investments and cryptocurrency operations. The company invests in crypto-asset specific streaming and royalties contracts; manages its own treasury with a portfolio of listed equities related to the blockchain industry and digital assets; and engages in proof-of-staking business. It also provides digital asset market research and advisory services to third parties; and engages in licensing and franchising IT solutions. The company was founded in 2017 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY |
---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | |
Income | |||
Revenues | 112 -112.61% | (891) 1,582.10% | |
Cost of revenue | 1,715 | 1,988 | |
Unusual Expense (Income) | |||
NOPBT | (1,602) | (2,878) | |
NOPBT Margin | 323.15% | ||
Operating Taxes | 751 | 3 | |
Tax Rate | |||
NOPAT | (1,603) | (2,882) | |
Net income | (1,967) -42.03% | (3,392) -66.70% | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 69 | ||
BB yield | |||
Debt | |||
Debt current | 961 | ||
Long-term debt | 250 | ||
Deferred revenue | |||
Other long-term liabilities | |||
Net debt | 787 | (377) | |
Cash flow | |||
Cash from operating activities | (1,060) | (1,245) | |
CAPEX | (291) | ||
Cash from investing activities | 809 | 817 | |
Cash from financing activities | 343 | ||
FCF | (1,603) | (162) | |
Balance | |||
Cash | 375 | 295 | |
Long term investments | 49 | 81 | |
Excess cash | 419 | 421 | |
Stockholders' equity | (2,195) | (718) | |
Invested Capital | 2,405 | 811 | |
ROIC | |||
ROCE | |||
EV | |||
Common stock shares outstanding | 96,639 | 86,083 | |
Price | |||
Market cap | |||
EV | |||
EBITDA | (1,602) | (2,878) | |
EV/EBITDA | |||
Interest | 23 | 992 | |
Interest/NOPBT |