Loading...
OTCM
SAXPY
Market cap26bUSD
Apr 03, Last price  
19.11USD
1D
1.22%
1Q
-6.32%
Jan 2017
-14.65%
Name

Sampo Oyj

Chart & Performance

D1W1MN
P/E
40.65
P/S
4.91
EPS
0.43
Div Yield, %
5.41%
Shrs. gr., 5y
-1.57%
Rev. gr., 5y
2.14%
Revenues
9.55b
+15.40%
6,536,000,0006,433,000,0005,432,000,0004,648,000,0005,634,000,0006,279,000,0005,342,000,0005,978,000,0006,128,000,0006,074,000,0006,147,000,0005,836,000,0006,988,000,0008,078,000,0008,585,000,0008,458,000,00010,583,000,0009,858,000,0008,272,000,0009,546,000,000
Net income
1.15b
-12.77%
949,000,000977,000,0003,573,000,000675,000,000641,000,0001,104,000,0001,038,000,0001,404,000,0001,452,000,0001,540,000,0001,656,000,0001,650,000,0002,216,000,0001,687,000,0001,130,000,000113,000,0002,567,000,0001,427,000,0001,323,000,0001,154,000,000
CFO
1.33b
+36.80%
-1,147,000,000-1,417,000,000-222,000,000790,000,0001,484,000,000147,000,000106,000,0001,092,000,000230,000,0001,660,000,000323,000,000195,000,0001,267,000,000-190,000,0001,530,000,000757,000,0001,185,000,00033,000,000970,000,0001,327,000,000
Dividend
Apr 26, 20241.03456 USD/sh
Earnings
May 07, 2025

Profile

Sampo Oyj, through its subsidiaries, provides life and non-life insurance products and services in Finland, Sweden, Norway, Denmark, and the Baltic countries. It operates through If, Topdanmark, Hastings, Mandatum, and Holding segments. The company offers household, homeowner, motor, accident, travel, boat, forest, livestock, property, casualty, liability, car, van, bike, and cargo insurance. It also provides life, individual and group pension, home and content, illness, animal, electronics, change of ownership, workers' compensation, rewards, marine, aviation, and transport insurance, as well as wealth management and asset management services. Sampo Oyj was founded in 1909 and is based in Helsinki, Finland.
URL
https://www.sampo.com/
IPO date
Jan 14, 1988
Employees
13,272
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,546,000
15.40%
8,272,000
-16.09%
9,858,000
-6.85%
Cost of revenue
(487,000)
65,000
Unusual Expense (Income)
NOPBT
9,546,000
8,759,000
9,793,000
NOPBT Margin
100.00%
105.89%
99.34%
Operating Taxes
330,000
339,000
322,000
Tax Rate
3.46%
3.87%
3.29%
NOPAT
9,216,000
8,420,000
9,471,000
Net income
1,154,000
-12.77%
1,323,000
-7.29%
1,427,000
-44.41%
Dividends
(903,000)
(1,321,000)
(2,186,000)
Dividend yield
Proceeds from repurchase of equity
(475,000)
(555,000)
(1,444,000)
BB yield
Debt
Debt current
73,000
Long-term debt
2,949,000
3,118,000
3,706,000
Deferred revenue
311,000
Other long-term liabilities
(3,484,000)
12,672,000
(4,287,000)
Net debt
(13,480,000)
(14,066,000)
(34,530,000)
Cash flow
Cash from operating activities
1,327,000
970,000
33,000
CAPEX
(142,000)
(2,290,000)
Cash from investing activities
(125,000)
(223,000)
2,961,000
Cash from financing activities
(1,660,000)
(2,407,000)
(4,704,000)
FCF
9,252,000
14,394,000
13,810,000
Balance
Cash
962,000
1,415,000
19,121,000
Long term investments
15,467,000
15,769,000
19,188,000
Excess cash
15,951,700
16,770,400
37,816,100
Stockholders' equity
4,274,000
7,682,000
9,569,000
Invested Capital
19,669,000
15,976,000
31,129,000
ROIC
51.71%
35.75%
24.76%
ROCE
39.00%
36.16%
23.75%
EV
Common stock shares outstanding
512,889
505,939
530,000
Price
Market cap
EV
EBITDA
9,726,000
8,917,000
9,974,000
EV/EBITDA
Interest
103,000
93,000
119,000
Interest/NOPBT
1.08%
1.06%
1.22%