OTCMSABOF
Market cap27mUSD
Jan 06, Last price
0.35USD
1D
-8.69%
1Q
-12.39%
IPO
-52.95%
Name
Sabio Holdings Inc
Chart & Performance
Profile
Sabio Holdings Inc. provides a CTV platform, providing brands with the balance between media, data, and technology. It develops audience platform and ad server to create and deliver ads on connected TVs and mobile devices. Sabio Holdings Inc. was formerly known as Spirit Banner II Capital Corp. The company was founded in 2014 and is based in Encino, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2020‑03 | 2019‑03 | 2018‑03 | |
Income | |||||||
Revenues | 35,955 -15.01% | 42,306 74.67% | |||||
Cost of revenue | 38,997 | 41,823 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (3,042) | 483 | |||||
NOPBT Margin | 1.14% | ||||||
Operating Taxes | (8) | 39 | |||||
Tax Rate | 8.01% | ||||||
NOPAT | (3,033) | 444 | |||||
Net income | (4,765) 462.68% | (847) 45.04% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 1,321 | 8 | |||||
BB yield | |||||||
Debt | |||||||
Debt current | 7,699 | 4,436 | |||||
Long-term debt | 5,961 | 3,228 | |||||
Deferred revenue | (683) | ||||||
Other long-term liabilities | 9 | 683 | |||||
Net debt | 11,049 | 3,664 | |||||
Cash flow | |||||||
Cash from operating activities | (4,972) | 2,086 | |||||
CAPEX | (140) | ||||||
Cash from investing activities | (166) | (1,415) | |||||
Cash from financing activities | 3,751 | 48 | |||||
FCF | (5,705) | 731 | |||||
Balance | |||||||
Cash | 2,612 | 3,999 | |||||
Long term investments | |||||||
Excess cash | 814 | 1,884 | |||||
Stockholders' equity | (1,000) | 910 | |||||
Invested Capital | 11,136 | 7,445 | |||||
ROIC | 6.90% | ||||||
ROCE | 5.78% | ||||||
EV | |||||||
Common stock shares outstanding | 48,173 | 45,223 | |||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | (2,274) | 1,199 | |||||
EV/EBITDA | |||||||
Interest | 1,049 | 417 | |||||
Interest/NOPBT | 86.50% |