Loading...
OTCMRVLCF
Market cap12mUSD
Dec 31, Last price  
0.07USD
Name

Rivalry Corp

Chart & Performance

D1W1MN
OTCM:RVLCF chart
P/E
—
P/S
1.10
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
16m
-39.03%
517,8261,545,31411,079,45526,634,32416,237,650
Net income
-24m
L-23.54%
-3,786,208-6,900,199-24,721,310-31,124,281-23,796,497
CFO
-21m
L+0.97%
-3,480,262-12,032,688-10,873,747-21,276,389-21,482,631
Earnings
Jun 25, 2025

Profile

Rivalry Corp., through its subsidiary, Rivalry Limited, operates as a sport betting and sports media property that offers regulated online wagering on esports, traditional sports, and casino for bettors. It also offers Quest, an on-site engagement experience solution; and Rushlane, a casino game. The company was incorporated in 2016 and is headquartered in Toronto, Canada.
URL
https://www.pmmlcorp.com/
IPO date
Oct 05, 2021
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
16,238
-39.03%
26,634
140.39%
Cost of revenue
33,367
59,381
Unusual Expense (Income)
NOPBT
(17,129)
(32,746)
NOPBT Margin
Operating Taxes
(1,095)
3
Tax Rate
NOPAT
(16,035)
(32,749)
Net income
(23,796)
-23.54%
(31,124)
25.90%
Dividends
Dividend yield
Proceeds from repurchase of equity
7,034
BB yield
Debt
Debt current
139
159
Long-term debt
10,418
811
Deferred revenue
Other long-term liabilities
2
(1)
Net debt
17
(11,718)
Cash flow
Cash from operating activities
(21,483)
(21,276)
CAPEX
(110)
Cash from investing activities
(105)
(606)
Cash from financing activities
20,643
(124)
FCF
(14,621)
(33,719)
Balance
Cash
10,541
12,192
Long term investments
496
Excess cash
9,729
11,356
Stockholders' equity
(17,912)
(1,483)
Invested Capital
30,074
16,669
ROIC
ROCE
EV
Common stock shares outstanding
63,107
58,799
Price
Market cap
EV
EBITDA
(16,846)
(32,525)
EV/EBITDA
Interest
295
3
Interest/NOPBT