OTCMRSSFF
Market cap3mUSD
Jan 10, Last price
0.09USD
1D
57.10%
1Q
56.83%
Jan 2017
8.16%
IPO
-73.86%
Name
Affinor Growers Inc
Chart & Performance
Profile
Affinor Growers Inc., a farming technology company, focuses on developing and commercializing vertical farming technologies in North America. Its vertical growing technology helps to grow crops, such as romaine lettuce and strawberries. The company was formerly known as Affinor Resources Inc. and changed its name to Affinor Growers Inc. in May 2014. Affinor Growers Inc. was incorporated in 1996 and is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 656 | 415 | 1,101 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (656) | (415) | (1,101) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 79 | 20 | ||||||||
Tax Rate | ||||||||||
NOPAT | (656) | (494) | (1,121) | |||||||
Net income | (1,029) 53.81% | (669) -49.91% | (1,336) 30.72% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 194 | 122 | 337 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 114 | 185 | 230 | |||||||
Long-term debt | 1,112 | 1,177 | 1,176 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 1,223 | 1,360 | 1,405 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (423) | (557) | (301) | |||||||
CAPEX | (442) | (442) | ||||||||
Cash from investing activities | (442) | (442) | ||||||||
Cash from financing activities | 424 | 567 | 567 | |||||||
FCF | (604) | (140) | (1,481) | |||||||
Balance | ||||||||||
Cash | 3 | 2 | 2 | |||||||
Long term investments | ||||||||||
Excess cash | 3 | 2 | 2 | |||||||
Stockholders' equity | (7,430) | (1,111) | (781) | |||||||
Invested Capital | 8,356 | 2,138 | 2,182 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 28,997 | 25,012 | 21,495 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (435) | (242) | (856) | |||||||
EV/EBITDA | ||||||||||
Interest | 7 | 7 | ||||||||
Interest/NOPBT |