Loading...
OTCMRSSFF
Market cap3mUSD
Jan 10, Last price  
0.09USD
1D
57.10%
1Q
56.83%
Jan 2017
8.16%
IPO
-73.86%
Name

Affinor Growers Inc

Chart & Performance

D1W1MN
OTCM:RSSFF chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
13.65%
Rev. gr., 5y
-47.48%
Revenues
0k
39,40842000000000285,71483,431003,00053,5500000
Net income
-1m
L+53.81%
-1,899,929-302,836-704,009-849,933-331,330-16,33116,524-114,086-233,877-8,121,543-5,356,262-2,618,710-1,717,118-4,699,488-2,403,844-693,702-1,021,858-1,335,753-669,075-1,029,121
CFO
-423k
L-24.03%
-89,332-48,109-462,142-235,643-53,33100130-211,033-734,274-1,791,288-1,200,016-667,537-4,298,138-412,630-524,861-606,001-300,602-557,337-423,389

Profile

Affinor Growers Inc., a farming technology company, focuses on developing and commercializing vertical farming technologies in North America. Its vertical growing technology helps to grow crops, such as romaine lettuce and strawberries. The company was formerly known as Affinor Resources Inc. and changed its name to Affinor Growers Inc. in May 2014. Affinor Growers Inc. was incorporated in 1996 and is based in Vancouver, Canada.
IPO date
Oct 09, 2012
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑052015‑05
Income
Revenues
Cost of revenue
656
415
1,101
Unusual Expense (Income)
NOPBT
(656)
(415)
(1,101)
NOPBT Margin
Operating Taxes
79
20
Tax Rate
NOPAT
(656)
(494)
(1,121)
Net income
(1,029)
53.81%
(669)
-49.91%
(1,336)
30.72%
Dividends
Dividend yield
Proceeds from repurchase of equity
194
122
337
BB yield
Debt
Debt current
114
185
230
Long-term debt
1,112
1,177
1,176
Deferred revenue
Other long-term liabilities
Net debt
1,223
1,360
1,405
Cash flow
Cash from operating activities
(423)
(557)
(301)
CAPEX
(442)
(442)
Cash from investing activities
(442)
(442)
Cash from financing activities
424
567
567
FCF
(604)
(140)
(1,481)
Balance
Cash
3
2
2
Long term investments
Excess cash
3
2
2
Stockholders' equity
(7,430)
(1,111)
(781)
Invested Capital
8,356
2,138
2,182
ROIC
ROCE
EV
Common stock shares outstanding
28,997
25,012
21,495
Price
Market cap
EV
EBITDA
(435)
(242)
(856)
EV/EBITDA
Interest
7
7
Interest/NOPBT