OTCMRRACF
Market cap168mUSD
Dec 20, Last price
11.50USD
Name
Rigel Resource Acquisition Corp
Chart & Performance
P/E
22.51
P/S
—
EPS
0.51
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
7m
P
CFO
-2m
L+10.92%
Profile
Rigel Resource Acquisition Corp. does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or other business combination with one or more businesses. The company was incorporated in 2021 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | |||
Cost of revenue | 2,451 | 1,395 | |
Unusual Expense (Income) | |||
NOPBT | (2,451) | (1,395) | |
NOPBT Margin | |||
Operating Taxes | 17,673 | ||
Tax Rate | |||
NOPAT | (2,451) | (19,068) | |
Net income | 7,473 -635.79% | (1,395) -109.98% | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | (58,280) | (411) | |
BB yield | 15.03% | 0.11% | |
| Debt | |||
Debt current | 5,557 | 236 | |
Long-term debt | |||
Deferred revenue | 10,500 | ||
Other long-term liabilities | 18,992 | 4,946 | |
Net debt | 5,486 | (310,362) | |
| Cash flow | |||
Cash from operating activities | (1,724) | (1,554) | |
CAPEX | |||
Cash from investing activities | 53,281 | ||
Cash from financing activities | (51,596) | (12) | |
FCF | (1,800) | (18,760) | |
| Balance | |||
Cash | 71 | 110 | |
Long term investments | 310,489 | ||
Excess cash | 71 | 310,598 | |
Stockholders' equity | 245,161 | 294,499 | |
Invested Capital | 269,639 | 15,682 | |
ROIC | |||
ROCE | |||
| EV | |||
Common stock shares outstanding | 35,388 | 37,500 | |
Price | 10.96 6.51% | 10.29 5.00% | |
Market cap | 387,847 0.51% | 385,875 5.00% | |
EV | 393,333 | 75,513 | |
EBITDA | (2,451) | (1,395) | |
EV/EBITDA | |||
Interest | |||
Interest/NOPBT | |||