Loading...
OTCMROYMY
Market cap4.35bUSD
Dec 23, Last price  
9.07USD
1D
0.42%
1Q
0.11%
Jan 2017
-20.51%
IPO
-51.63%
Name

International Distributions Services PLC

Chart & Performance

D1W1MN
OTCM:ROYMY chart
P/E
128.36
P/S
0.55
EPS
0.06
Div Yield, %
0.00%
Shrs. gr., 5y
-0.88%
Rev. gr., 5y
3.68%
Revenues
12.68b
+5.27%
8,415,000,0008,764,000,0009,279,000,0009,456,000,0009,328,000,0009,251,000,0009,776,000,00010,172,000,00010,581,000,00010,840,000,00012,638,000,00012,712,000,00012,044,000,00012,679,000,000
Net income
54m
P
-553,000,000-105,000,000562,000,0001,277,000,000325,000,000241,000,000272,000,000259,000,000175,000,000161,000,000620,000,000612,000,000-873,000,00054,000,000
CFO
215m
-35.24%
-111,000,000301,000,000761,000,000809,000,000762,000,000727,000,000754,000,000905,000,000493,000,000884,000,0001,116,000,0001,113,000,000332,000,000215,000,000
Dividend
Aug 23, 20240.051 USD/sh
Earnings
May 21, 2025

Profile

International Distributions Services plc, together with its subsidiaries, operates as a universal postal service provider. The company offers parcels and letter delivery services under the Royal Mail and Parcelforce Worldwide brands. It also provides services for the collection, sorting, and delivery of parcels and letters. In addition, the company operates ground-based parcel delivery networks in Europe that covers 40 countries and nation states. Further, it provides express parcel delivery and logistics services. Additionally, the company engages in property holdings and facilities management activities. It serves consumers, sole-traders, small and medium-sized enterprises, large businesses, retailers, and access operators. It operates in Italy, France, Spain, Germany, Croatia, the Czech Republic, Hungary, the United Kingdom, the United States, Romania, Slovakia, Slovenia, Austria, Belgium, Canada, China, Denmark, Finland, Ireland, the Netherlands, and Portugal. The company was formerly known as Royal Mail plc and changed its name to International Distributions Services plc in October 2022. International Distributions Services plc was founded in 1516 and is based in London, the United Kingdom.
URL
https://www.internationaldistributionsservices.com/en
IPO date
Oct 11, 2013
Employees
165,329
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
12,679,000
5.27%
12,044,000
-5.25%
12,712,000
0.59%
Cost of revenue
11,582,000
12,136,000
12,063,000
Unusual Expense (Income)
NOPBT
1,097,000
(92,000)
649,000
NOPBT Margin
8.65%
5.11%
Operating Taxes
60,000
197,000
50,000
Tax Rate
5.47%
7.70%
NOPAT
1,037,000
(289,000)
599,000
Net income
54,000
-106.19%
(873,000)
-242.65%
612,000
-1.29%
Dividends
(127,000)
(366,000)
Dividend yield
5.91%
11.16%
Proceeds from repurchase of equity
447,000
BB yield
-13.63%
Debt
Debt current
612,000
312,000
275,000
Long-term debt
3,773,000
2,086,000
2,014,000
Deferred revenue
1,142,000
1,128,000
Other long-term liabilities
189,000
270,000
552,000
Net debt
3,019,000
1,252,000
608,000
Cash flow
Cash from operating activities
215,000
332,000
1,113,000
CAPEX
(272,000)
(421,000)
(603,000)
Cash from investing activities
(370,000)
(345,000)
(768,000)
Cash from financing activities
328,000
(331,000)
(776,000)
FCF
1,028,000
(16,000)
35,000
Balance
Cash
1,246,000
921,000
1,343,000
Long term investments
120,000
225,000
338,000
Excess cash
732,050
543,800
1,045,400
Stockholders' equity
3,550,000
3,802,000
5,334,000
Invested Capital
6,016,950
5,921,200
7,105,600
ROIC
17.37%
9.05%
ROCE
16.13%
7.91%
EV
Common stock shares outstanding
957,000
956,000
996,495
Price
2.29
2.09%
2.25
-31.73%
3.29
-34.80%
Market cap
2,194,401
2.20%
2,147,176
-34.51%
3,278,470
-35.25%
EV
5,218,401
3,399,176
3,886,470
EBITDA
1,599,000
529,000
1,205,000
EV/EBITDA
3.26
6.43
3.23
Interest
92,000
62,000
59,000
Interest/NOPBT
8.39%
9.09%