OTCMRIINF
Market cap9mUSD
Jan 10, Last price
0.03USD
1D
13.55%
1Q
-4.62%
Jan 2017
-19.06%
IPO
-87.60%
Name
Canadian Critical Minerals Inc
Chart & Performance
Profile
Braveheart Resources Inc., an exploration stage company, acquires, develops, and explores for mineral properties primarily in Canada. The company explores for gold, copper, nickel, platinum, palladium, and silver deposits. Its principal project is the 100% owned Bull River Mine located in the Cranbrook, British Colombia. The company was incorporated in 2009 and is headquartered in Calgary, Canada.
IPO date
Dec 29, 2010
Employees
Domiciled in
CA
Incorporated in
CA
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | ||||||||||
Revenues | 492 | 123 -98.88% | ||||||||
Cost of revenue | 2,138 | 1,417 | 1,865 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,646) | (1,417) | (1,865) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (77) | (152) | (84) | |||||||
Tax Rate | ||||||||||
NOPAT | (1,570) | (1,265) | (1,781) | |||||||
Net income | 131 -90.99% | 1,453 -133.98% | (4,277) -40.53% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 682 | 1,730 | 1,536 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 60 | 1,943 | 45 | |||||||
Long-term debt | 1,428 | 1,245 | ||||||||
Deferred revenue | 10 | |||||||||
Other long-term liabilities | 1,526 | 260 | (1) | |||||||
Net debt | (3,020) | 2,766 | (3,866) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,747) | (1,144) | (2,267) | |||||||
CAPEX | (459) | |||||||||
Cash from investing activities | 1,824 | (459) | ||||||||
Cash from financing activities | (571) | 1,632 | 1,376 | |||||||
FCF | 1,606 | (6,279) | 3,455 | |||||||
Balance | ||||||||||
Cash | 112 | 606 | 118 | |||||||
Long term investments | 2,968 | 5,039 | ||||||||
Excess cash | 3,055 | 606 | 5,157 | |||||||
Stockholders' equity | (564) | 1,619 | (1,127) | |||||||
Invested Capital | 11,540 | 11,403 | 7,694 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 257,283 | 238,793 | 215,677 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (1,301) | (1,218) | (1,669) | |||||||
EV/EBITDA | ||||||||||
Interest | 400 | 521 | 853 | |||||||
Interest/NOPBT |