No data to show
OTCM
RIHT
Market cap2mUSD
Jul 11, Last price
0.01USD
1D
7.65%
1Q
-39.50%
Jan 2017
-63.33%
IPO
-97.58%
Name
Rightscorp Inc
Chart & Performance
P/E
—
P/S
9.65
EPS
—
Div Yield, %
—
Shrs. gr., 5y
13.43%
Rev. gr., 5y
-17.68%
Revenues
294k
-74.08%
Net income
-414k
L
CFO
-369k
L-60.62%
Profile
Rightscorp, Inc. operates as a technology company that has a patent-pending proprietary method for collecting payments from illegal downloaders of copyrighted content through notifications sent to their Internet service providers (ISP's). The company's technology system monitors peer-to-peer file sharing networks and sends through email to ISP's notifications of copyright infringement by the ISPs' customers with date, time, copyright title, and other specific technology identifiers worldwide. It primarily serves copyright holders. The company was founded in 2010 and is headquartered in Santa Monica, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||
Revenues | 294 -74.08% | 1,135 | |||||
Cost of revenue | |||||||
Unusual Expense (Income) | |||||||
NOPBT | 294 | 1,135 | |||||
NOPBT Margin | 100.00% | 100.00% | |||||
Operating Taxes | (168) | (228) | |||||
Tax Rate | |||||||
NOPAT | 462 | 1,364 | |||||
Net income | (414) -248.52% | 279 | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 374 | 62 | |||||
BB yield | -10.75% | -2.37% | |||||
| Debt | |||||||
Debt current | 140 | 162 | |||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | 118 | 146 | |||||
| Cash flow | |||||||
Cash from operating activities | (369) | (938) | |||||
CAPEX | |||||||
Cash from investing activities | |||||||
Cash from financing activities | 374 | 946 | |||||
FCF | 502 | 3,873 | |||||
| Balance | |||||||
Cash | 22 | 16 | |||||
Long term investments | |||||||
Excess cash | 7 | ||||||
Stockholders' equity | (14,929) | (14,531) | |||||
Invested Capital | 12,380 | 12,022 | |||||
ROIC | 3.79% | 11.34% | |||||
ROCE | |||||||
| EV | |||||||
Common stock shares outstanding | 226,109 | 173,835 | |||||
Price | 0.02 2.67% | 0.02 -40.00% | |||||
Market cap | 3,482 33.54% | 2,608 | |||||
EV | 3,600 | 2,753 | |||||
EBITDA | 294 | 1,135 | |||||
EV/EBITDA | 12.24 | 2.43 | |||||
Interest | 13 | ||||||
Interest/NOPBT | 4.47% | ||||||