OTCMRBGLY
Market cap41bUSD
Dec 20, Last price
12.03USD
1D
-0.08%
1Q
-0.41%
Jan 2017
-28.39%
IPO
50.75%
Name
Reckitt Benckiser Group PLC
Chart & Performance
Profile
Reckitt Benckiser Group plc manufactures and sells health, hygiene, and nutrition products in the United Kingdom, the United States, China, India, and internationally. The company offers acne treatment creams, facial washes, and cleansing pads; disinfection, hygiene, and first aid products; condoms, sex toys, and lubricants; heartburn and indigestion solutions; and cough and chest congestion, multi-symptom, and sinus remedies for adults and children under the Clearasil, Dettol, Durex, Gaviscon, and Mucinex brands. It also provides analgesics; sore throat medications; and hair removal products under the Nurofen, Strepsils, and Veet brands. In addition, the company offers fragrances and devices; water softeners; home cleaning products; dish washes; toilet cleaners; disinfectants; sprays, baits, and plug-ins for pest control; stain removals; fabric washing; and other hygiene products under the Air Wick, Calgon, Cillit Bang, Finish, Harpic, Lysol, Mortein, Vanish, and Woolite brands, as well as analgesics, adult nutrition products, iron-fortified hypoallergenic baby formula, products for joint issues, and infant and toddler nutrition products, as well as vitamins, minerals, and supplements under the Biofreeze, Airborne, Mead Johnson, Move Free, Enfamil, and Nutramigen brands. Further, it provides probiotics, sore throat pain relief products, Omega products, brain health support products, cleaning and carpet cleaning products, septic tank system treatment products, cough syrups, plant-based laundry products, probiotics, and lubricants under the Digestive Advantage, Cepacol, MegaRed, Neuriva, Easy-Off, RID-X, Delsym, Botanical Origin, Bodi-Ome, and K-Y brands. The company was founded in 1819 and is headquartered in Slough, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 14,607,000 1.07% | 14,453,000 9.21% | 13,234,000 -5.42% | |||||||
Cost of revenue | 11,269,000 | 11,060,000 | 10,507,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,338,000 | 3,393,000 | 2,727,000 | |||||||
NOPBT Margin | 22.85% | 23.48% | 20.61% | |||||||
Operating Taxes | 753,000 | 711,000 | 208,000 | |||||||
Tax Rate | 22.56% | 20.95% | 7.63% | |||||||
NOPAT | 2,585,000 | 2,682,000 | 2,519,000 | |||||||
Net income | 1,643,000 -29.48% | 2,330,000 -3,798.41% | (63,000) -105.31% | |||||||
Dividends | (1,339,000) | (1,249,000) | (1,246,000) | |||||||
Dividend yield | 3.44% | 3.03% | 2.75% | |||||||
Proceeds from repurchase of equity | (161,000) | 54,000 | 75,000 | |||||||
BB yield | 0.41% | -0.13% | -0.17% | |||||||
Debt | ||||||||||
Debt current | 1,679,000 | 1,721,000 | 2,485,000 | |||||||
Long-term debt | 7,185,000 | 7,552,000 | 7,078,000 | |||||||
Deferred revenue | 4,006,000 | |||||||||
Other long-term liabilities | 572,000 | 718,000 | (6,812,000) | |||||||
Net debt | 7,359,000 | 8,030,000 | 8,108,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,636,000 | 2,397,000 | 1,697,000 | |||||||
CAPEX | (348,000) | (443,000) | (373,000) | |||||||
Cash from investing activities | (466,000) | (139,000) | 239,000 | |||||||
Cash from financing activities | (1,809,000) | (2,380,000) | (2,286,000) | |||||||
FCF | 3,274,000 | 1,789,000 | 2,311,000 | |||||||
Balance | ||||||||||
Cash | 1,387,000 | 1,157,000 | 1,261,000 | |||||||
Long term investments | 118,000 | 86,000 | 194,000 | |||||||
Excess cash | 774,650 | 520,350 | 793,300 | |||||||
Stockholders' equity | 22,444,000 | 23,752,000 | 22,618,000 | |||||||
Invested Capital | 16,803,350 | 17,773,650 | 17,650,700 | |||||||
ROIC | 14.95% | 15.14% | 13.25% | |||||||
ROCE | 16.30% | 15.91% | 12.83% | |||||||
EV | ||||||||||
Common stock shares outstanding | 718,284 | 717,495 | 713,759 | |||||||
Price | 54.20 -5.80% | 57.54 -9.27% | 63.42 -3.06% | |||||||
Market cap | 38,930,968 -5.70% | 41,284,640 -8.80% | 45,266,590 -3.06% | |||||||
EV | 46,310,968 | 49,648,640 | 54,617,590 | |||||||
EBITDA | 3,808,000 | 4,000,000 | 3,090,000 | |||||||
EV/EBITDA | 12.16 | 12.41 | 17.68 | |||||||
Interest | 318,000 | 257,000 | 264,000 | |||||||
Interest/NOPBT | 9.53% | 7.57% | 9.68% |