OTCMRAMPF
Market cap198mUSD
Jan 03, Last price
9.42USD
1D
0.53%
1Q
5.72%
Jan 2017
-16.93%
Name
Polaris Renewable Energy Inc
Chart & Performance
Profile
Polaris Renewable Energy Inc. engages in the acquisition, development, and operation of renewable energy projects in Latin America. The company operates a 72 MW net geothermal facility in Nicaragua; and three run-of-river hydroelectric facilities in Peru with approximately 5 MW net, 8 MW net, and 20 MW net capacity. It also operates a solar project in the Dominican Republic with 32.6 MWdc. The company was formerly known as Polaris Infrastructure Inc. and changed its name to Polaris Renewable Energy Inc. in July 2022. Polaris Renewable Energy Inc. was incorporated in 1984 and is based in Toronto, Canada.
IPO date
Aug 30, 2004
Employees
208
Domiciled in
CA
Incorporated in
CA
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 78,522 25.43% | 62,600 5.18% | |||||||
Cost of revenue | 49,883 | 43,833 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 28,639 | 18,767 | |||||||
NOPBT Margin | 36.47% | 29.98% | |||||||
Operating Taxes | (5,534) | (1,464) | |||||||
Tax Rate | |||||||||
NOPAT | 34,173 | 20,231 | |||||||
Net income | 11,744 369.95% | 2,499 398.80% | |||||||
Dividends | (12,616) | (11,632) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (214) | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 3,420 | 15,364 | |||||||
Long-term debt | 161,624 | 174,884 | |||||||
Deferred revenue | (62,328) | ||||||||
Other long-term liabilities | 62,328 | ||||||||
Net debt | 120,590 | 153,248 | |||||||
Cash flow | |||||||||
Cash from operating activities | 44,766 | 33,506 | |||||||
CAPEX | (11,387) | (32,482) | |||||||
Cash from investing activities | (11,377) | (65,994) | |||||||
Cash from financing activities | (27,713) | (30,125) | |||||||
FCF | 48,365 | (20,135) | |||||||
Balance | |||||||||
Cash | 40,053 | 35,325 | |||||||
Long term investments | 4,401 | 1,675 | |||||||
Excess cash | 40,528 | 33,870 | |||||||
Stockholders' equity | 255,909 | 256,376 | |||||||
Invested Capital | 391,703 | 422,613 | |||||||
ROIC | 8.39% | 5.31% | |||||||
ROCE | 5.83% | 3.62% | |||||||
EV | |||||||||
Common stock shares outstanding | 21,075 | 20,160 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 57,807 | 44,359 | |||||||
EV/EBITDA | |||||||||
Interest | 22,664 | 17,074 | |||||||
Interest/NOPBT | 79.14% | 90.98% |