OTCMQEPC
Market cap158mUSD
Jan 24, Last price
42.50USD
1D
1.65%
1Q
25.00%
Jan 2017
134.81%
Name
QEP Co Inc
Chart & Performance
Profile
Q.E.P. Co., Inc., together with its subsidiaries, manufactures, markets, and distributes a range of hardwood flooring, flooring installation tools, adhesives, and flooring related products for the professional installer markets. It operates through three segments: North America, Europe, and Australia/New Zealand. The company's product portfolio includes tile saws, blades, and accessories; tile cutters and accessories; hand tools; tile spacers; scrapers; trowels and floats; mixers and paddles; drill bits, hole saws, and jigsaw blades; scarpers and blades clean-up, repair, and maintenance products; knee pads and safety tools; installation kits; underlayment products; cement boards and masonry tools; and Brutus products. The company markets its products under the QEP, LASH, Roberts, Harris Flooring Group, Capitol, HarrisWood, Kraus, Naturally Aged Flooring, Vitrex, Homelux, Brutus, PRCI, Plasplugs, Tomecanic, Premix-Marbletite (PMM), Apple Creek, and Elastimentt brands. It sells its products to home improvement retail centers, specialty distribution outlets, and flooring dealers. Q.E.P. Co., Inc. was founded in 1979 and is based in Boca Raton, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | 251,986 -41.89% | 433,664 -2.66% | 445,531 14.95% | |||||||
Cost of revenue | 209,757 | 379,005 | 432,094 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 42,229 | 54,659 | 13,437 | |||||||
NOPBT Margin | 16.76% | 12.60% | 3.02% | |||||||
Operating Taxes | 2,787 | 1,481 | 2,949 | |||||||
Tax Rate | 6.60% | 2.71% | 21.95% | |||||||
NOPAT | 39,442 | 53,178 | 10,488 | |||||||
Net income | (4,708) 7,373.02% | (63) -100.65% | 9,648 39.87% | |||||||
Dividends | (3,286) | (165) | ||||||||
Dividend yield | 4.64% | |||||||||
Proceeds from repurchase of equity | (227) | (249) | 3,056 | |||||||
BB yield | 0.32% | 0.55% | ||||||||
Debt | ||||||||||
Debt current | 3,885 | 37,679 | 32,712 | |||||||
Long-term debt | 42,994 | 63,657 | 37,025 | |||||||
Deferred revenue | (1,126) | |||||||||
Other long-term liabilities | 1,209 | 2,333 | 534 | |||||||
Net debt | 24,510 | 96,340 | 66,534 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 29,480 | (72) | (11,037) | |||||||
CAPEX | (3,808) | (4,994) | (1,094) | |||||||
Cash from investing activities | 29,427 | (3,372) | 1,010 | |||||||
Cash from financing activities | (41,420) | 5,298 | 2,591 | |||||||
FCF | 95,934 | 35,933 | (9,562) | |||||||
Balance | ||||||||||
Cash | 22,369 | 4,996 | 3,203 | |||||||
Long term investments | ||||||||||
Excess cash | 9,770 | |||||||||
Stockholders' equity | 70,246 | 159,049 | 160,674 | |||||||
Invested Capital | 87,809 | 148,565 | 132,454 | |||||||
ROIC | 33.37% | 37.85% | 8.21% | |||||||
ROCE | 43.28% | 36.51% | 10.14% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,350 | 3,335 | 3,346 | |||||||
Price | 21.13 56.52% | 13.50 | ||||||||
Market cap | 70,786 57.22% | 45,022 | ||||||||
EV | 95,296 | 224,610 | ||||||||
EBITDA | 44,885 | 58,455 | 17,613 | |||||||
EV/EBITDA | 2.12 | 3.84 | ||||||||
Interest | 1,386 | 2,486 | 1,258 | |||||||
Interest/NOPBT | 3.28% | 4.55% | 9.36% |