OTCMPXFG
Market cap116kUSD
Dec 23, Last price
0.01USD
1D
-7.40%
Jan 2017
-95.25%
IPO
-93.66%
Name
Phoenix Footwear Group Inc
Chart & Performance
Profile
Phoenix Footwear Group, Inc. designs, develops, markets, and sells women's footwear primarily in the United States. The company offers its products under the Trotters and SoftWalk brand names. It distributes its products through department stores, specialty and independent retail stores, mail order catalogues, and Internet retailers, as well as directly to consumers through SoftWalkshoes.com and trotters.com Websites. Phoenix Footwear Group, Inc. was founded in 1882 and is headquartered in Carlsbad, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2016‑00 | 2015‑00 | |
Income | ||||||||||
Revenues | 19,148 -11.79% | 21,707 34.28% | 16,166 31.96% | |||||||
Cost of revenue | 12,030 | 13,023 | 9,783 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,118 | 8,684 | 6,383 | |||||||
NOPBT Margin | 37.17% | 40.01% | 39.48% | |||||||
Operating Taxes | (7) | 21 | (3) | |||||||
Tax Rate | 0.24% | |||||||||
NOPAT | 7,125 | 8,663 | 6,386 | |||||||
Net income | (912) -163.82% | 1,429 58.95% | 899 -216.75% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 8,474 | 7,713 | 5,952 | |||||||
Long-term debt | 172 | 2,494 | 373 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,000 | 173 | 407 | |||||||
Net debt | 8,609 | 10,198 | 6,280 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,592 | (4,047) | 656 | |||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | (1,564) | 4,011 | (623) | |||||||
FCF | 9,659 | 3,282 | 6,192 | |||||||
Balance | ||||||||||
Cash | 37 | 9 | 45 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | (44,021) | (43,118) | (44,551) | |||||||
Invested Capital | 54,340 | 55,936 | 52,031 | |||||||
ROIC | 12.92% | 16.05% | 12.18% | |||||||
ROCE | 68.98% | 67.75% | 85.33% | |||||||
EV | ||||||||||
Common stock shares outstanding | 14,188 | 37,508 | 36,192 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 7,317 | 8,914 | 6,615 | |||||||
EV/EBITDA | ||||||||||
Interest | 873 | 1,031 | 1,106 | |||||||
Interest/NOPBT | 12.26% | 11.87% | 17.33% |