OTCMPWWBF
Market cap44mUSD
, Last price
USD
Name
PowerBand Solutions Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
%
Shrs. gr., 5y
42.16%
Rev. gr., 5y
59.02%
Revenues
3m
-77.53%
Net income
-21m
L-23.98%
CFO
-7m
L-35.74%
Earnings
Jun 19, 2025
Profile
PowerBand Solutions Inc., a technology company, develops, markets, and sells online trading platform, standardized appraisal system, market intelligence report, and finance portal for the automotive industry in Canada. The company provides LiveNet, a real-time, targeted, and mobile online auction platform; and Marketplace, an online auction, which allows dealers, and rental and leasing companies to post used vehicles for sale to qualified wholesale buyers. It also offers Standardized Appraisal System, an electronic used vehicle appraisal system; DrivrzXchange, an inclusive multi-sided marketplace that allows buyers and sellers to list and/or find vehicles; DrivrzFinancial Loan-LeasePortala, a multi-lender loan-lease platform; and a finance portal. In addition, the company provides IntellaCar, a sales solution for dealership salespeople with tools and techniques needed to close the sale for both new and used vehicles; and DRIVRZLane, a digital retailing solution that enables customers to purchase vehicles online. PowerBand Solutions Inc. is headquartered in Burlington, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑10 | 2015‑10 | |
| Income | |||||||||
Revenues | 2,867 -77.53% | 12,761 -46.69% | |||||||
Cost of revenue | 10,704 | 29,467 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (7,837) | (16,706) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (2,243) | ||||||||
Tax Rate | |||||||||
NOPAT | (7,837) | (14,463) | |||||||
Net income | (20,758) -23.98% | (27,305) 82.53% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 23,195 | ||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 3,188 | 2,411 | |||||||
Long-term debt | 4,412 | 5,735 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 5,098 | (2,426) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (6,902) | (10,740) | |||||||
CAPEX | (464) | (8,562) | |||||||
Cash from investing activities | (119) | (8,562) | |||||||
Cash from financing activities | (1,241) | 22,323 | |||||||
FCF | 5,931 | (15,515) | |||||||
| Balance | |||||||||
Cash | 1,937 | 10,130 | |||||||
Long term investments | 565 | 443 | |||||||
Excess cash | 2,359 | 9,934 | |||||||
Stockholders' equity | (13,592) | 7,370 | |||||||
Invested Capital | 5,083 | 4,927 | |||||||
ROIC | |||||||||
ROCE | 92.10% | ||||||||
| EV | |||||||||
Common stock shares outstanding | 299,349 | 250,160 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (6,924) | (15,332) | |||||||
EV/EBITDA | |||||||||
Interest | 474 | 1,109 | |||||||
Interest/NOPBT | |||||||||