OTCMPUMXF
Market cap9mUSD
Jan 10, Last price
0.05USD
1D
-5.18%
1Q
15.25%
Name
Puma Exploration Inc
Chart & Performance
Profile
Puma Exploration Inc., a junior mining exploration company, acquires, explores for, and develops mining properties in Canada. The company explores for gold, silver, and copper deposits. Its flagship project is the Williams Brook Gold project covering an area of approximately 20,662 hectares located in New Brunswick. The company is headquartered in Rimouski, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 1,708 | 2,070 | 1,738 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,708) | (2,070) | (1,738) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 113 | (7) | 169 | |||||||
Tax Rate | ||||||||||
NOPAT | (1,821) | (2,063) | (1,907) | |||||||
Net income | (1,605) 24.69% | (1,287) -36.77% | (2,036) 71.68% | |||||||
Dividends | (88) | |||||||||
Dividend yield | 0.40% | |||||||||
Proceeds from repurchase of equity | 4,409 | 1,753 | 7,522 | |||||||
BB yield | -34.16% | -8.05% | -17.71% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 167 | |||||||||
Net debt | (1,197) | (609) | (1,798) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,604) | (1,793) | (1,379) | |||||||
CAPEX | (2,192) | (4,837) | (3,596) | |||||||
Cash from investing activities | (2,192) | (4,837) | (3,596) | |||||||
Cash from financing activities | 4,128 | 1,665 | 8,226 | |||||||
FCF | (3,927) | (4,698) | (3,068) | |||||||
Balance | ||||||||||
Cash | 522 | 190 | 1,130 | |||||||
Long term investments | 675 | 419 | 668 | |||||||
Excess cash | 1,197 | 609 | 1,798 | |||||||
Stockholders' equity | 10,280 | 8,559 | 8,110 | |||||||
Invested Capital | 14,856 | 13,089 | 11,096 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 135,846 | 114,639 | 83,261 | |||||||
Price | 0.10 -50.00% | 0.19 -62.75% | 0.51 155.00% | |||||||
Market cap | 12,905 -40.75% | 21,781 -48.71% | 42,463 323.07% | |||||||
EV | 11,709 | 21,172 | 40,665 | |||||||
EBITDA | (1,693) | (2,051) | (1,727) | |||||||
EV/EBITDA | ||||||||||
Interest | 991 | |||||||||
Interest/NOPBT |