OTCM
PUCK
Market cap95mUSD
Jul 11, Last price
12.83USD
1D
0.04%
IPO
33.59%
Name
Goal Acquisitions Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-1m
L+283.03%
CFO
-2m
L+49.08%
Earnings
Sep 09, 2025
Profile
Goal Acquisitions Corp. does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2020 and is based in Bee Cave, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | ||||
Revenues | ||||
Cost of revenue | 916 | 1,180 | ||
Unusual Expense (Income) | ||||
NOPBT | (916) | (1,180) | ||
NOPBT Margin | ||||
Operating Taxes | 799 | 710 | ||
Tax Rate | ||||
NOPAT | (1,714) | (1,890) | ||
Net income | (1,137) 283.03% | (297) -76.29% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | (262,964) | |||
BB yield | 335.41% | |||
| Debt | ||||
Debt current | 2,000 | 1,007 | ||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | 3 | 34 | ||
Net debt | 1,696 | (261,225) | ||
| Cash flow | ||||
Cash from operating activities | (1,577) | (1,058) | ||
CAPEX | ||||
Cash from investing activities | 263,169 | 285 | ||
Cash from financing activities | (261,299) | 776 | ||
FCF | 558 | 1,370 | ||
| Balance | ||||
Cash | 304 | 11 | ||
Long term investments | 262,221 | |||
Excess cash | 304 | 262,232 | ||
Stockholders' equity | (9,219) | 257,512 | ||
Invested Capital | 2,003 | 331 | ||
ROIC | ||||
ROCE | 12.69% | |||
| EV | ||||
Common stock shares outstanding | 7,286 | 33,161 | ||
Price | 10.76 6.96% | 10.06 3.39% | ||
Market cap | 78,400 -76.50% | 333,602 3.39% | ||
EV | 80,096 | 72,377 | ||
EBITDA | (916) | (1,180) | ||
EV/EBITDA | ||||
Interest | 4,069 | |||
Interest/NOPBT | ||||